(Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -23.02%339.1萬 | 7.61%336.6萬 | 30.99%387.2萬 | 54.56%296.6萬 | 54.56%296.6萬 | -61.06%440.5萬 | -14.61%312.8萬 | 143.89%295.6萬 | -49.76%191.9萬 | -49.76%191.9萬 |
-現金和現金等價物 | -23.02%339.1萬 | 7.61%336.6萬 | 30.99%387.2萬 | 54.56%296.6萬 | 54.56%296.6萬 | -61.06%440.5萬 | -14.61%312.8萬 | 143.89%295.6萬 | -49.76%191.9萬 | -49.76%191.9萬 |
應收款項 | 22.79%2,112.9萬 | 5.60%1,666萬 | 36.37%1,598.3萬 | 29.23%1,670.8萬 | 29.23%1,670.8萬 | 77.88%1,720.8萬 | 137.71%1,577.7萬 | 57.44%1,172萬 | 232.54%1,292.9萬 | 232.54%1,292.9萬 |
-應收賬款 | 23.71%2,088.1萬 | 6.94%1,653.6萬 | 39.73%1,588.2萬 | 29.32%1,636萬 | 29.32%1,636萬 | 79.01%1,687.9萬 | 136.47%1,546.3萬 | 56.77%1,136.6萬 | 236.19%1,265.1萬 | 236.19%1,265.1萬 |
-應收稅費 | ---- | ---- | --4,000 | 34.04%25.2萬 | 34.04%25.2萬 | ---- | ---- | ---- | 184.85%18.8萬 | 184.85%18.8萬 |
-其他應收款 | -24.62%24.8萬 | -60.51%12.4萬 | -72.60%9.7萬 | 6.67%9.6萬 | 6.67%9.6萬 | 34.29%32.9萬 | 220.41%31.4萬 | 82.47%35.4萬 | 52.54%9萬 | 52.54%9萬 |
存貨 | 0.27%4,842.5萬 | 16.25%4,421.4萬 | 24.49%4,851.7萬 | 28.74%4,778.2萬 | 28.74%4,778.2萬 | 75.83%4,829.6萬 | 71.77%3,803.2萬 | 137.53%3,897.2萬 | 226.70%3,711.6萬 | 226.70%3,711.6萬 |
預付費用 | -40.29%180.5萬 | -61.27%189.1萬 | -72.12%198.4萬 | -50.34%231.7萬 | -50.34%231.7萬 | -4.55%302.3萬 | 192.34%488.2萬 | 503.48%711.5萬 | 486.92%466.6萬 | 486.92%466.6萬 |
流動資產合計 | 2.49%7,475萬 | 6.98%6,613.1萬 | 15.79%7,035.6萬 | 23.21%6,977.3萬 | 23.21%6,977.3萬 | 41.28%7,293.2萬 | 81.23%6,181.9萬 | 131.55%6,076.3萬 | 185.09%5,663萬 | 185.09%5,663萬 |
非流動資產 | ||||||||||
固定資產淨額 | -0.27%6,200.4萬 | 0.69%6,247.1萬 | 1.44%6,324.7萬 | 0.54%6,257.5萬 | 0.54%6,257.5萬 | -0.04%6,217萬 | -0.29%6,204.2萬 | -0.94%6,235萬 | -1.45%6,223.8萬 | -1.45%6,223.8萬 |
-固定資產 | -0.27%6,200.4萬 | 0.69%6,247.1萬 | 1.44%6,324.7萬 | 6.22%7,454.8萬 | 6.22%7,454.8萬 | -0.04%6,217萬 | -0.29%6,204.2萬 | -0.94%6,235萬 | 4.58%7,018.1萬 | 4.58%7,018.1萬 |
-累計折舊 | ---- | ---- | ---- | -50.74%-1,197.3萬 | -50.74%-1,197.3萬 | ---- | ---- | ---- | -100.78%-794.3萬 | -100.78%-794.3萬 |
商譽及其他無形資產 | 7.34%494.5萬 | 6.32%494.5萬 | 3.84%483.9萬 | -1.25%459.1萬 | -1.25%459.1萬 | 3.74%460.7萬 | 4.40%465.1萬 | 3.10%466萬 | 2.33%464.9萬 | 2.33%464.9萬 |
-商譽 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 | 0.00%425.9萬 |
-其他無形資產 | 97.13%68.6萬 | 75.00%68.6萬 | 44.64%58萬 | -14.87%33.2萬 | -14.87%33.2萬 | 91.21%34.8萬 | 100.00%39.2萬 | 53.64%40.1萬 | 37.32%39萬 | 37.32%39萬 |
長期應收款 | -51.60%9.1萬 | -47.95%11.4萬 | -41.10%13.9萬 | -36.68%16.4萬 | -36.68%16.4萬 | -33.33%18.8萬 | -27.96%21.9萬 | -28.05%23.6萬 | -25.79%25.9萬 | -25.79%25.9萬 |
長期預付費用 | 9.21%315.5萬 | 4.33%301.4萬 | 33.96%334.5萬 | 75.43%377.7萬 | 75.43%377.7萬 | 78.55%288.9萬 | 106.80%288.9萬 | 120.97%249.7萬 | 268.66%215.3萬 | 268.66%215.3萬 |
非流動資產合計 | 0.49%7,019.5萬 | 1.06%7,054.4萬 | 2.62%7,157萬 | 2.61%7,110.7萬 | 2.61%7,110.7萬 | 1.57%6,985.4萬 | 1.72%6,980.1萬 | 0.85%6,974.3萬 | 0.62%6,929.9萬 | 0.62%6,929.9萬 |
總資產 | 1.51%1.45億 | 3.84%1.37億 | 8.75%1.42億 | 11.87%1.41億 | 11.87%1.41億 | 18.59%1.43億 | 28.12%1.32億 | 36.80%1.31億 | 41.92%1.26億 | 41.92%1.26億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 6.30%4,582.6萬 | --4,066.2萬 | --4,484.2萬 | 77.58%4,432.5萬 | 77.58%4,432.5萬 | 137.79%4,311.1萬 | ---- | ---- | 106.10%2,496.1萬 | 106.10%2,496.1萬 |
-應付賬款 | 6.30%4,582.6萬 | --4,066.2萬 | --4,484.2萬 | 77.58%4,432.5萬 | 77.58%4,432.5萬 | 137.79%4,311.1萬 | ---- | ---- | 106.10%2,496.1萬 | 106.10%2,496.1萬 |
短期借款與租賃負債 | 5.63%979.8萬 | 6.42%984.2萬 | -51.35%991.3萬 | -56.87%955.5萬 | -56.87%955.5萬 | -61.39%927.6萬 | -57.16%924.8萬 | 411.93%2,037.5萬 | 910.21%2,215.4萬 | 910.21%2,215.4萬 |
-短期借款 | 1.31%874.8萬 | 1.06%870.8萬 | -55.86%869.4萬 | -59.45%868.7萬 | -59.45%868.7萬 | -62.86%863.5萬 | -58.60%861.7萬 | 468.13%1,969.7萬 | 1,158.64%2,142.2萬 | 1,158.64%2,142.2萬 |
-短期租賃負債 | 63.81%105萬 | 79.71%113.4萬 | 79.79%121.9萬 | 18.58%86.8萬 | 18.58%86.8萬 | -17.40%64.1萬 | -18.37%63.1萬 | 32.16%67.8萬 | 49.08%73.2萬 | 49.08%73.2萬 |
其他流動負債 | --359萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | 13.03%5,921.4萬 | 11.04%5,050.4萬 | 2.48%5,475.5萬 | 14.36%5,388萬 | 14.36%5,388萬 | 24.27%5,238.7萬 | 25.67%4,548.4萬 | 194.99%5,342.9萬 | 229.38%4,711.5萬 | 229.38%4,711.5萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -4.72%3,757.4萬 | -2.62%3,850萬 | 35.05%3,936.8萬 | 39.98%3,883.9萬 | 39.98%3,883.9萬 | 37.94%3,943.7萬 | 34.66%3,953.5萬 | -28.71%2,915.1萬 | -32.32%2,774.6萬 | -32.32%2,774.6萬 |
-長期借款 | -7.36%3,303.6萬 | -7.09%3,371.2萬 | 33.64%3,438.1萬 | 45.68%3,504.6萬 | 45.68%3,504.6萬 | 44.08%3,566.2萬 | 43.04%3,628.6萬 | -30.00%2,572.6萬 | -35.15%2,405.7萬 | -35.15%2,405.7萬 |
-長期租賃負債 | 20.21%453.8萬 | 47.37%478.8萬 | 45.61%498.7萬 | 2.82%379.3萬 | 2.82%379.3萬 | -1.64%377.5萬 | -18.61%324.9萬 | -17.17%342.5萬 | -5.51%368.9萬 | -5.51%368.9萬 |
其他非流動負債 | 21.48%95萬 | 24.80%95.1萬 | 23.50%94.6萬 | 185.29%95萬 | 185.29%95萬 | 70.37%78.2萬 | 11.89%76.2萬 | --76.6萬 | --33.3萬 | --33.3萬 |
非流動負債總額 | -4.21%3,852.4萬 | -2.10%3,945.1萬 | 34.75%4,031.4萬 | 41.70%3,978.9萬 | 41.70%3,978.9萬 | 38.46%4,021.9萬 | 34.14%4,029.7萬 | -26.83%2,991.7萬 | -31.51%2,807.9萬 | -31.51%2,807.9萬 |
總負債 | 5.54%9,773.8萬 | 4.87%8,995.5萬 | 14.07%9,506.9萬 | 24.57%9,366.9萬 | 24.57%9,366.9萬 | 30.06%9,260.6萬 | 29.51%8,578.1萬 | 41.26%8,334.6萬 | 35.97%7,519.4萬 | 35.97%7,519.4萬 |
所有者權益 | ||||||||||
股本 | 1.23%5,407.8萬 | 1.23%5,407.7萬 | 0.61%5,374.6萬 | 0.21%5,353.3萬 | 0.21%5,353.3萬 | 0.01%5,342.2萬 | 22.09%5,342.2萬 | 23.58%5,342.2萬 | 23.90%5,342萬 | 23.90%5,342萬 |
-普通股股本 | 1.23%5,407.8萬 | 1.23%5,407.7萬 | 0.61%5,374.6萬 | 0.21%5,353.3萬 | 0.21%5,353.3萬 | 0.01%5,342.2萬 | 22.09%5,342.2萬 | 23.58%5,342.2萬 | 23.90%5,342萬 | 23.90%5,342萬 |
留存收益 | -19.34%-2,299萬 | 4.22%-2,340.3萬 | -2.95%-2,298萬 | -24.86%-2,241.1萬 | -24.86%-2,241.1萬 | -3.55%-1,926.4萬 | -38.12%-2,443.3萬 | -30.76%-2,232.1萬 | 8.85%-1,794.9萬 | 8.85%-1,794.9萬 |
不影響留存收益的損益 | 0.61%1,611.9萬 | -30.09%1,178萬 | -26.37%1,182.5萬 | 31.16%1,182.3萬 | 31.16%1,182.3萬 | 11.41%1,602.2萬 | 61.58%1,685萬 | 56.83%1,605.9萬 | 21.83%901.4萬 | 21.83%901.4萬 |
其他權益 | ---- | --426.6萬 | --426.6萬 | -31.74%426.6萬 | -31.74%426.6萬 | ---- | ---- | ---- | 139.46%625萬 | 139.46%625萬 |
股東權益總額 | -5.92%4,720.7萬 | 1.92%4,672萬 | -0.64%4,685.7萬 | -6.95%4,721.1萬 | -6.95%4,721.1萬 | 2.00%5,018萬 | 25.60%4,583.9萬 | 29.56%4,716萬 | 51.76%5,073.5萬 | 51.76%5,073.5萬 |
總權益 | -5.92%4,720.7萬 | 1.92%4,672萬 | -0.64%4,685.7萬 | -6.95%4,721.1萬 | -6.95%4,721.1萬 | 2.00%5,018萬 | 25.60%4,583.9萬 | 29.56%4,716萬 | 51.76%5,073.5萬 | 51.76%5,073.5萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |
暫無數據