Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
新晨科技
300542
5
拉卡拉
300773
(Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -21.97%368萬 | -61.02%185.3萬 | -32.64%459.5萬 | -32.64%459.5萬 | -19.03%576.6萬 | -36.43%471.6萬 | -32.07%475.4萬 | -62.09%682.2萬 | -62.09%682.2萬 | 50.87%712.1萬 |
-現金和現金等價物 | -7.00%366.6萬 | -54.19%183萬 | -54.57%274.3萬 | -54.57%274.3萬 | -21.62%500萬 | -40.98%394.2萬 | -36.31%399.5萬 | -64.93%603.8萬 | -64.93%603.8萬 | 62.81%637.9萬 |
-短期投資 | -98.19%1.4萬 | -96.97%2.3萬 | 136.22%185.2萬 | 136.22%185.2萬 | 3.23%76.6萬 | 4.59%77.4萬 | 4.69%75.9萬 | 0.64%78.4萬 | 0.64%78.4萬 | -7.48%74.2萬 |
應收款項 | -38.25%2,118.9萬 | -42.94%2,318萬 | 27.75%4,739.8萬 | 27.75%4,739.8萬 | 102.31%3,478.8萬 | 25.35%3,431.5萬 | -23.69%4,062.7萬 | -29.11%3,710.2萬 | -29.11%3,710.2萬 | -69.52%1,719.5萬 |
-應收賬款 | -25.63%2,084萬 | -37.61%1,835.1萬 | 53.11%4,112.6萬 | 53.11%4,112.6萬 | 134.41%3,011萬 | 26.59%2,802.2萬 | -32.53%2,941.2萬 | -39.04%2,686萬 | -39.04%2,686萬 | -73.65%1,284.5萬 |
-應收關聯方款項 | --34.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應收款 | ---- | -56.94%482.9萬 | -38.76%627.2萬 | -38.76%627.2萬 | 7.54%467.8萬 | 20.12%629.3萬 | 16.22%1,121.5萬 | 23.70%1,024.2萬 | 23.70%1,024.2萬 | -43.31%435萬 |
存貨 | -4.68%1.1億 | -28.10%1.22億 | -32.44%3,897.7萬 | -32.44%3,897.7萬 | -2.07%8,282.6萬 | -1.69%1.16億 | 48.02%1.69億 | -13.30%5,769.3萬 | -13.30%5,769.3萬 | -36.25%8,457.4萬 |
受限制現金 | --493.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | 25.39%168.4萬 | 64.33%349.7萬 | 16.35%547.1萬 | 16.35%547.1萬 | -68.82%159.5萬 | -72.46%134.3萬 | 46.05%212.8萬 | 117.79%470.2萬 | 117.79%470.2萬 | -5.00%511.5萬 |
流動資產合計 | -10.68%1.59億 | -22.90%1.86億 | 5.92%1.3億 | 5.92%1.3億 | 8.95%1.45億 | -6.69%1.78億 | 3.80%2.42億 | -35.29%1.23億 | -35.29%1.23億 | -42.94%1.33億 |
非流動資產 | ||||||||||
固定資產淨額 | -5.27%9,542.8萬 | -10.37%9,167萬 | -10.29%9,288萬 | -10.29%9,288萬 | -5.24%9,948萬 | -5.28%1.01億 | -4.89%1.02億 | -4.73%1.04億 | -4.73%1.04億 | -8.67%1.05億 |
-固定資產 | -2.20%1.44億 | -5.76%1.39億 | -5.77%1.39億 | -5.77%1.39億 | 0.47%1.48億 | 0.30%1.48億 | 0.54%1.48億 | 0.47%1.47億 | 0.47%1.47億 | -3.80%1.47億 |
-累計折舊 | -4.39%-4,887.9萬 | -4.66%-4,739.2萬 | -4.94%-4,585.5萬 | -4.94%-4,585.5萬 | -14.65%-4,839.7萬 | -14.83%-4,682.4萬 | -15.41%-4,528.3萬 | -15.41%-4,369.5萬 | -15.41%-4,369.5萬 | -10.88%-4,221.1萬 |
商譽及其他無形資產 | -3.97%599.1萬 | -3.94%605.3萬 | -3.90%611.5萬 | -3.90%611.5萬 | -3.86%617.7萬 | -3.82%623.9萬 | -3.79%630.1萬 | -3.75%636.3萬 | -3.75%636.3萬 | -5.25%642.5萬 |
-商譽 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 | 0.00%470.4萬 |
-其他無形資產 | -16.16%128.7萬 | -15.53%134.9萬 | -14.95%141.1萬 | -14.95%141.1萬 | -14.41%147.3萬 | -13.91%153.5萬 | -13.44%159.7萬 | -13.00%165.9萬 | -13.00%165.9萬 | -17.14%172.1萬 |
投資和預付款 | 5.51%2,910萬 | 4.28%2,824.2萬 | 4.32%2,770.2萬 | 4.32%2,770.2萬 | 6.55%2,796.2萬 | 4.87%2,758萬 | 4.06%2,708.4萬 | 1.62%2,655.5萬 | 1.62%2,655.5萬 | 78.42%2,624.2萬 |
關聯方資產 | --34.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動遞延資產 | -32.60%236.7萬 | 2.35%226.6萬 | -38.46%280萬 | -38.46%280萬 | 8.04%278.2萬 | 48.44%351.2萬 | -19.23%221.4萬 | 47.78%455萬 | 47.78%455萬 | -28.91%257.5萬 |
其他非流動資產 | -16.67%5萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 106.90%6萬 | 106.90%6萬 | 106.90%6萬 | 106.90%6萬 | -99.73%6萬 |
非流動資產合計 | -3.76%1.33億 | -6.99%1.28億 | -8.16%1.3億 | -8.16%1.3億 | -2.72%1.36億 | -2.40%1.38億 | -3.46%1.38億 | -2.40%1.41億 | -2.40%1.41億 | -13.44%1.4億 |
總資產 | -7.65%2.92億 | -17.12%3.15億 | -1.61%2.59億 | -1.61%2.59億 | 2.97%2.82億 | -4.87%3.16億 | 1.04%3.8億 | -21.06%2.64億 | -21.06%2.64億 | -30.86%2.74億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -20.33%5,426.2萬 | -8.14%7,769.1萬 | -31.46%3,066.9萬 | -31.46%3,066.9萬 | -9.09%5,182.1萬 | -13.69%6,811.1萬 | -9.97%8,457.1萬 | -15.89%4,474.3萬 | -15.89%4,474.3萬 | -7.23%5,700.3萬 |
-應付賬款 | -20.33%5,426.2萬 | -8.14%7,769.1萬 | -31.46%3,066.9萬 | -31.46%3,066.9萬 | -9.09%5,182.1萬 | -13.69%6,811.1萬 | -9.97%8,457.1萬 | -15.89%4,474.3萬 | -15.89%4,474.3萬 | -7.23%5,700.3萬 |
短期借款與租賃負債 | -4.43%3,995萬 | -72.61%2,482.7萬 | -13.17%1,869萬 | -13.17%1,869萬 | 24.86%3,045.7萬 | -19.29%4,180.1萬 | 95.51%9,065.9萬 | -62.56%2,152.6萬 | -62.56%2,152.6萬 | -72.72%2,439.2萬 |
-短期借款 | -4.76%3,933.3萬 | -73.15%2,420.5萬 | -14.03%1,807.5萬 | -14.03%1,807.5萬 | 25.37%2,994.9萬 | -19.48%4,129.8萬 | 96.42%9,016.1萬 | -63.12%2,102.5萬 | -63.12%2,102.5萬 | -73.13%2,388.9萬 |
-短期租賃負債 | 22.66%61.7萬 | 24.90%62.2萬 | 22.75%61.5萬 | 22.75%61.5萬 | 0.99%50.8萬 | 0.60%50.3萬 | 6.18%49.8萬 | 3.94%50.1萬 | 3.94%50.1萬 | -2.14%50.3萬 |
其他流動負債 | -36.16%859.3萬 | 58.54%2,148.4萬 | 59.79%1,816萬 | 59.79%1,816萬 | 55.11%614.7萬 | 60.39%1,346萬 | -66.41%1,355.1萬 | -53.93%1,136.5萬 | -53.93%1,136.5萬 | -82.72%396.3萬 |
流動負債總額 | -16.67%1.03億 | -34.31%1.24億 | -13.03%6,751.9萬 | -13.03%6,751.9萬 | 3.59%8,842.5萬 | -11.30%1.23億 | 4.50%1.89億 | -42.65%7,763.4萬 | -42.65%7,763.4萬 | -50.89%8,535.8萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | -12.37%3,541.6萬 | -10.37%3,679.7萬 | -5.81%3,940.6萬 | -5.81%3,940.6萬 | -5.15%4,032.5萬 | -12.70%4,041.7萬 | -13.12%4,105.3萬 | -12.52%4,183.8萬 | -12.52%4,183.8萬 | -11.95%4,251.6萬 |
-長期借款 | -12.43%3,385.1萬 | -10.63%3,507.2萬 | -5.89%3,748.1萬 | -5.89%3,748.1萬 | -4.26%3,869.3萬 | -12.14%3,865.5萬 | -12.47%3,924.2萬 | -11.83%3,982.6萬 | -11.83%3,982.6萬 | -11.19%4,041.3萬 |
-長期租賃負債 | -11.18%156.5萬 | -4.75%172.5萬 | -4.32%192.5萬 | -4.32%192.5萬 | -22.40%163.2萬 | -23.32%176.2萬 | -25.04%181.1萬 | -24.33%201.2萬 | -24.33%201.2萬 | -24.49%210.3萬 |
遞延負債 | 0.00%150萬 | 0.00%150萬 | 0.00%150萬 | 0.00%150萬 | 19.62%150萬 | 19.52%150萬 | 19.62%150萬 | 19.52%150萬 | 19.52%150萬 | -23.68%125.4萬 |
非流動負債總額 | -11.93%3,691.6萬 | -10.00%3,829.7萬 | -5.61%4,090.6萬 | -5.61%4,090.6萬 | -4.44%4,182.5萬 | -11.85%4,191.7萬 | -12.27%4,255.3萬 | -11.70%4,333.8萬 | -11.70%4,333.8萬 | -12.34%4,377萬 |
總負債 | -15.47%1.4億 | -29.84%1.62億 | -10.37%1.08億 | -10.37%1.08億 | 0.87%1.3億 | -11.44%1.65億 | 0.95%2.31億 | -34.41%1.21億 | -34.41%1.21億 | -42.29%1.29億 |
所有者權益 | ||||||||||
股本 | 0.06%1.73億 | 0.01%1.73億 | 0.01%1.73億 | 0.01%1.73億 | 0.00%1.73億 | 0.00%1.73億 | 0.09%1.73億 | 0.51%1.73億 | 0.51%1.73億 | 0.51%1.73億 |
-普通股股本 | 0.06%1.73億 | 0.01%1.73億 | 0.01%1.73億 | 0.01%1.73億 | 0.00%1.73億 | 0.00%1.73億 | 0.09%1.73億 | 0.51%1.73億 | 0.51%1.73億 | 0.51%1.73億 |
留存收益 | 5.86%-3,118.7萬 | 13.94%-3,080.8萬 | 22.28%-3,264.3萬 | 22.28%-3,264.3萬 | 18.63%-3,214.2萬 | 14.94%-3,312.7萬 | 4.99%-3,579.7萬 | -23.21%-4,200.3萬 | -23.21%-4,200.3萬 | -241.86%-3,949.9萬 |
資本公積 | 0.44%703.3萬 | ---- | ---- | ---- | 0.00%700.2萬 | 0.00%700.2萬 | 0.00%700.2萬 | ---- | ---- | 0.19%700.2萬 |
不影響留存收益的損益 | -30.87%150.5萬 | 231.30%861.7萬 | -10.79%899.9萬 | -10.79%899.9萬 | -13.90%215.6萬 | -22.31%217.7萬 | -10.68%260.1萬 | 7.72%1,008.7萬 | 7.72%1,008.7萬 | 0.44%250.4萬 |
其他權益 | 0.00%121.8萬 | 0.00%121.8萬 | 0.00%121.8萬 | 0.00%121.8萬 | 0.00%121.8萬 | 0.00%121.8萬 | 0.00%121.8萬 | -30.87%121.8萬 | -30.87%121.8萬 | -30.87%121.8萬 |
股東權益總額 | 0.93%1.52億 | 2.71%1.52億 | 5.82%1.51億 | 5.82%1.51億 | 4.85%1.52億 | 3.58%1.51億 | 1.17%1.48億 | -4.58%1.43億 | -4.58%1.43億 | -16.02%1.45億 |
總權益 | 0.93%1.52億 | 2.71%1.52億 | 5.82%1.51億 | 5.82%1.51億 | 4.85%1.52億 | 3.58%1.51億 | 1.17%1.48億 | -4.58%1.43億 | -4.58%1.43億 | -16.02%1.45億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |