Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
5
天睿公司
TDC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -37.17%1.39億 | -37.17%1.39億 | -33.91%8,097.6萬 | -1.18%9,982.8萬 | 23.47%1.44億 | 160.90%2.21億 | 160.90%2.21億 | 15.47%1.23億 | -6.00%1.01億 | -23.13%1.17億 |
-現金和現金等價物 | -37.17%1.39億 | -37.17%1.39億 | -33.91%8,097.6萬 | -1.18%9,982.8萬 | 23.47%1.44億 | 160.90%2.21億 | 160.90%2.21億 | 15.47%1.23億 | -6.00%1.01億 | -23.13%1.17億 |
應收款項 | 14.29%8,298.7萬 | 14.29%8,298.7萬 | 21.60%7,845.2萬 | 40.13%8,398.5萬 | 42.03%8,864.8萬 | 20.90%7,261.3萬 | 20.90%7,261.3萬 | 27.20%6,451.9萬 | 36.43%5,993.2萬 | 54.35%6,241.5萬 |
-應收賬款 | 14.29%8,298.7萬 | 14.29%8,298.7萬 | 21.60%7,845.2萬 | 40.13%8,398.5萬 | 42.03%8,864.8萬 | 20.90%7,261.3萬 | 20.90%7,261.3萬 | 27.20%6,451.9萬 | 36.43%5,993.2萬 | 54.35%6,241.5萬 |
存貨 | 28.08%1.75億 | 28.08%1.75億 | 40.13%1.83億 | 43.65%1.72億 | 41.33%1.53億 | 34.79%1.37億 | 34.79%1.37億 | 27.91%1.31億 | 16.69%1.2億 | 9.29%1.08億 |
其他流動資產 | -1.73%2,030.8萬 | -1.73%2,030.8萬 | 25.54%1,988.6萬 | 9.17%2,047.8萬 | 65.94%1,957.8萬 | 120.86%2,066.6萬 | 120.86%2,066.6萬 | 63.01%1,584.1萬 | 69.83%1,875.8萬 | -2.37%1,179.8萬 |
流動資產合計 | -7.47%4.17億 | -7.47%4.17億 | 8.65%3.62億 | 25.67%3.77億 | 35.48%4.05億 | 76.46%4.51億 | 76.46%4.51億 | 24.13%3.34億 | 12.98%3億 | -1.39%2.99億 |
非流動資產 | ||||||||||
固定資產淨額 | 8.43%1.91億 | 8.43%1.91億 | 29.57%2.08億 | 48.37%2.18億 | 41.32%1.95億 | 35.25%1.76億 | 35.25%1.76億 | 26.31%1.61億 | 15.31%1.47億 | 14.04%1.38億 |
-固定資產 | 23.62%3.75億 | 23.62%3.75億 | 35.16%3.79億 | 45.18%3.73億 | 39.42%3.35億 | 34.96%3.03億 | 34.96%3.03億 | 30.90%2.8億 | 21.10%2.57億 | 20.08%2.4億 |
-累計折舊 | -44.72%-1.84億 | -44.72%-1.84億 | -42.68%-1.7億 | -40.92%-1.55億 | -36.85%-1.4億 | -34.55%-1.27億 | -34.55%-1.27億 | -37.63%-1.19億 | -29.80%-1.1億 | -29.31%-1.02億 |
商譽及其他無形資產 | -6.25%1.64億 | -6.25%1.64億 | -0.90%1.72億 | -3.86%1.71億 | 33.38%1.72億 | 34.81%1.75億 | 34.81%1.75億 | 48.09%1.74億 | 51.16%1.78億 | 4.95%1.29億 |
-商譽 | -2.78%7,097.6萬 | -2.78%7,097.6萬 | 2.57%7,339.7萬 | -0.72%7,200.8萬 | 50.76%7,224.9萬 | 54.12%7,300.3萬 | 54.12%7,300.3萬 | 90.34%7,155.5萬 | 85.16%7,252.7萬 | 17.37%4,792.4萬 |
-其他無形資產 | -8.72%9,351.8萬 | -8.72%9,351.8萬 | -3.34%9,878.5萬 | -6.02%9,915.2萬 | 23.11%9,981.4萬 | 23.76%1.02億 | 23.76%1.02億 | 28.16%1.02億 | 34.22%1.06億 | -1.23%8,107.9萬 |
其他非流動資產 | 12.57%272.2萬 | 12.57%272.2萬 | 39.29%284.3萬 | -18.99%302.9萬 | -33.75%246.7萬 | -50.39%241.8萬 | -50.39%241.8萬 | -29.16%204.1萬 | 131.37%373.9萬 | 141.19%372.4萬 |
非流動資產合計 | 1.18%3.58億 | 1.18%3.58億 | 13.90%3.83億 | 19.30%3.92億 | 36.50%3.69億 | 33.46%3.54億 | 33.46%3.54億 | 35.99%3.37億 | 33.19%3.29億 | 10.28%2.71億 |
總資產 | -3.66%7.76億 | -3.66%7.76億 | 11.29%7.46億 | 22.34%7.69億 | 35.96%7.75億 | 54.56%8.05億 | 54.56%8.05億 | 29.82%6.7億 | 22.72%6.28億 | 3.83%5.7億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 8.87%5,548.9萬 | 8.87%5,548.9萬 | 18.91%5,957.8萬 | 66.46%7,273.9萬 | 54.49%6,035.8萬 | 38.89%5,097萬 | 38.89%5,097萬 | 50.13%5,010.4萬 | 31.79%4,369.8萬 | 14.79%3,907萬 |
-應付賬款 | 8.16%5,298.4萬 | 8.16%5,298.4萬 | 18.91%5,957.8萬 | 66.46%7,273.9萬 | 54.49%6,035.8萬 | 41.00%4,898.5萬 | 41.00%4,898.5萬 | 50.13%5,010.4萬 | 31.79%4,369.8萬 | 14.79%3,907萬 |
-應付稅費 | 26.20%250.5萬 | 26.20%250.5萬 | ---- | ---- | ---- | 1.53%198.5萬 | 1.53%198.5萬 | ---- | ---- | ---- |
應計費用 | -3.94%7,464.4萬 | -3.94%7,464.4萬 | -1.28%7,626.2萬 | 2.43%7,592.5萬 | 26.77%8,750.9萬 | 19.93%7,770.3萬 | 19.93%7,770.3萬 | 25.12%7,725.1萬 | 32.66%7,412.3萬 | 12.89%6,903.2萬 |
短期借款與租賃負債 | 16.39%810.9萬 | 16.39%810.9萬 | 28.05%877.9萬 | 28.18%901.2萬 | -62.68%778.7萬 | -64.80%696.7萬 | -64.80%696.7萬 | -62.08%685.6萬 | -61.85%703.1萬 | 258.30%2,086.4萬 |
-短期借款 | -8.41%165.6萬 | -8.41%165.6萬 | 1.36%179萬 | 3.72%228.9萬 | -84.14%254.8萬 | -87.90%180.8萬 | -87.90%180.8萬 | -86.97%176.6萬 | -84.53%220.7萬 | 798.16%1,606.8萬 |
-短期租賃負債 | 25.08%645.3萬 | 25.08%645.3萬 | 37.31%698.9萬 | 39.37%672.3萬 | 9.24%523.9萬 | 6.55%515.9萬 | 6.55%515.9萬 | 12.39%509萬 | 15.85%482.4萬 | 18.89%479.6萬 |
遞延負債 | -24.75%1,046.7萬 | -24.75%1,046.7萬 | -16.13%1,160.2萬 | -15.26%1,177.5萬 | -2.20%1,363.2萬 | 16.34%1,391萬 | 16.34%1,391萬 | 12.53%1,383.3萬 | 0.32%1,389.5萬 | -6.41%1,393.8萬 |
其他流動負債 | -46.20%431.7萬 | -46.20%431.7萬 | ---- | ---- | ---- | 42.32%802.4萬 | 42.32%802.4萬 | ---- | ---- | ---- |
流動負債總額 | -2.89%1.53億 | -2.89%1.53億 | 5.52%1.56億 | 22.13%1.69億 | 18.46%1.69億 | 13.47%1.58億 | 13.47%1.58億 | 17.98%1.48億 | 14.37%1.39億 | 23.30%1.43億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 12.55%6.02億 | 12.55%6.02億 | 4.51%5.55億 | 13.71%5.47億 | 19.67%5.33億 | 42.18%5.35億 | 42.18%5.35億 | 41.52%5.31億 | 41.06%4.81億 | 27.04%4.45億 |
-長期借款 | 12.42%5.75億 | 12.42%5.75億 | 3.81%5.26億 | 13.52%5.17億 | 22.04%5.12億 | 46.21%5.11億 | 46.21%5.11億 | 45.44%5.07億 | 45.29%4.55億 | 28.42%4.19億 |
-長期租賃負債 | 15.32%2,730.5萬 | 15.32%2,730.5萬 | 18.96%2,914萬 | 17.16%2,962.6萬 | -18.67%2,106.9萬 | -10.86%2,367.7萬 | -10.86%2,367.7萬 | -9.11%2,449.6萬 | -7.49%2,528.7萬 | 8.24%2,590.7萬 |
遞延負債 | 22.26%313.1萬 | 22.26%313.1萬 | ---- | ---- | ---- | -15.95%256.1萬 | -15.95%256.1萬 | ---- | ---- | ---- |
可轉換優先證券 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 |
其他非流動負債 | 14.66%321.5萬 | 14.66%321.5萬 | 6.30%1,235.8萬 | -11.15%1,191.4萬 | -30.92%1,118.2萬 | -62.69%280.4萬 | -62.69%280.4萬 | -19.74%1,162.6萬 | -14.86%1,340.9萬 | -2.64%1,618.6萬 |
非流動負債總額 | 11.82%6.37億 | 11.82%6.37億 | 4.36%5.91億 | 12.44%5.82億 | 17.02%5.68億 | 36.65%5.7億 | 36.65%5.7億 | 37.01%5.66億 | 36.19%5.18億 | 24.14%4.85億 |
總負債 | 8.64%7.9億 | 8.64%7.9億 | 4.60%7.47億 | 14.49%7.51億 | 17.35%7.37億 | 30.86%7.27億 | 30.86%7.27億 | 32.57%7.14億 | 30.91%6.56億 | 23.95%6.28億 |
所有者權益 | ||||||||||
股本 | 0.00%1.4萬 | 0.00%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 27.27%1.4萬 | 27.27%1.4萬 | 9.09%1.2萬 | 9.09%1.2萬 | 20.00%1.2萬 |
-普通股股本 | 0.00%1.4萬 | 0.00%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 27.27%1.4萬 | 27.27%1.4萬 | 9.09%1.2萬 | 9.09%1.2萬 | 20.00%1.2萬 |
留存收益 | -14.49%-12.81億 | -14.49%-12.81億 | -16.63%-12.48億 | -17.61%-12.08億 | -19.63%-11.67億 | -20.02%-11.19億 | -20.02%-11.19億 | -18.94%-10.7億 | -19.10%-10.27億 | -18.26%-9.76億 |
資本公積 | 6.11%13.06億 | 6.11%13.06億 | 20.41%12.8億 | 22.08%12.62億 | 30.31%12.41億 | 31.81%12.3億 | 31.81%12.3億 | 15.62%10.63億 | 13.52%10.34億 | 5.88%9.52億 |
減:庫存股 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 |
不影響留存收益的損益 | -64.34%-1,367.8萬 | -64.34%-1,367.8萬 | 30.54%-841.2萬 | -21.22%-1,152.9萬 | -11.33%-1,078.7萬 | 22.89%-832.3萬 | 22.89%-832.3萬 | 30.05%-1,211.1萬 | 23.69%-951.1萬 | -35.06%-968.9萬 |
股東權益總額 | -118.14%-1,416.9萬 | -118.14%-1,416.9萬 | 96.92%-136.2萬 | 160.78%1,711.1萬 | 164.34%3,755.2萬 | 325.33%7,811.6萬 | 325.33%7,811.6萬 | -95.67%-4,416.1萬 | -367.13%-2,815.3萬 | -239.01%-5,836.2萬 |
總權益 | -118.14%-1,416.9萬 | -118.14%-1,416.9萬 | 96.92%-136.2萬 | 160.78%1,711.1萬 | 164.34%3,755.2萬 | 325.33%7,811.6萬 | 325.33%7,811.6萬 | -95.67%-4,416.1萬 | -367.13%-2,815.3萬 | -239.01%-5,836.2萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |