Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
蘋果
AAPL
5
英特爾
INTC
(FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 39.54%697.3萬 | 39.54%697.3萬 | 218.89%499.7萬 | 218.89%499.7萬 | -61.43%156.7萬 | -61.43%156.7萬 | -68.27%406.3萬 | -68.27%406.3萬 | 35.23%1,280.5萬 | 35.23%1,280.5萬 |
-現金和現金等價物 | 245.52%359萬 | 245.52%359萬 | 12.20%103.9萬 | 12.20%103.9萬 | -60.53%92.6萬 | -60.53%92.6萬 | -81.08%234.6萬 | -81.08%234.6萬 | 34.85%1,240.1萬 | 34.85%1,240.1萬 |
-短期投資 | -14.53%338.3萬 | -14.53%338.3萬 | 517.47%395.8萬 | 517.47%395.8萬 | -62.67%64.1萬 | -62.67%64.1萬 | 325.00%171.7萬 | 325.00%171.7萬 | 47.99%40.4萬 | 47.99%40.4萬 |
應收款項 | 87.90%442.7萬 | 87.90%442.7萬 | -2.73%235.6萬 | -2.73%235.6萬 | 33.22%242.2萬 | 33.22%242.2萬 | -58.27%181.8萬 | -58.27%181.8萬 | -21.82%435.7萬 | -21.82%435.7萬 |
-應收賬款 | -84.13%10.6萬 | -84.13%10.6萬 | -17.33%66.8萬 | -17.33%66.8萬 | 839.53%80.8萬 | 839.53%80.8萬 | -96.24%8.6萬 | -96.24%8.6萬 | -39.66%228.5萬 | -39.66%228.5萬 |
-其他應收款 | 155.98%432.1萬 | 155.98%432.1萬 | 4.58%168.8萬 | 4.58%168.8萬 | -6.81%161.4萬 | -6.81%161.4萬 | -16.41%173.2萬 | -16.41%173.2萬 | 16.01%207.2萬 | 16.01%207.2萬 |
存貨 | -10.26%870.4萬 | -10.26%870.4萬 | 8.42%969.9萬 | 8.42%969.9萬 | -15.61%894.6萬 | -15.61%894.6萬 | -27.73%1,060.1萬 | -27.73%1,060.1萬 | 39.02%1,466.8萬 | 39.02%1,466.8萬 |
預付費用 | ---- | ---- | ---- | ---- | -69.34%107.6萬 | -69.34%107.6萬 | 3,033.93%351萬 | 3,033.93%351萬 | -91.05%11.2萬 | -91.05%11.2萬 |
遞延資產 | -12.05%7.3萬 | -12.05%7.3萬 | --8.3萬 | --8.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
持有待售資產 | ---- | ---- | ---- | ---- | --829.4萬 | --829.4萬 | ---- | ---- | ---- | ---- |
流動資產合計 | 17.75%2,017.7萬 | 17.75%2,017.7萬 | -23.18%1,713.5萬 | -23.18%1,713.5萬 | 11.57%2,230.5萬 | 11.57%2,230.5萬 | -37.41%1,999.2萬 | -37.41%1,999.2萬 | 18.97%3,194.2萬 | 18.97%3,194.2萬 |
非流動資產 | ||||||||||
固定資產淨額 | -39.23%5,090.9萬 | -39.23%5,090.9萬 | 13.86%8,376.9萬 | 13.86%8,376.9萬 | -2.61%7,357.2萬 | -2.61%7,357.2萬 | 12.82%7,554.6萬 | 12.82%7,554.6萬 | -7.25%6,696.3萬 | -7.25%6,696.3萬 |
-固定資產 | -4.45%2.76億 | -4.45%2.76億 | 5.15%2.89億 | 5.15%2.89億 | 4.33%2.75億 | 4.33%2.75億 | 7.33%2.63億 | 7.33%2.63億 | -1.12%2.45億 | -1.12%2.45億 |
-累計折舊 | -9.76%-2.25億 | -9.76%-2.25億 | -1.96%-2.05億 | -1.96%-2.05億 | -7.12%-2.01億 | -7.12%-2.01億 | -5.28%-1.88億 | -5.28%-1.88億 | -1.39%-1.78億 | -1.39%-1.78億 |
投資和預付款 | ---- | ---- | 3,445.00%212.7萬 | 3,445.00%212.7萬 | -90.45%6萬 | -90.45%6萬 | -85.12%62.8萬 | -85.12%62.8萬 | 6.16%422.1萬 | 6.16%422.1萬 |
-長期股權投資 | ---- | ---- | ---- | ---- | -90.45%6萬 | -90.45%6萬 | -85.12%62.8萬 | -85.12%62.8萬 | 6.16%422.1萬 | 6.16%422.1萬 |
-金融資產投資 | ---- | ---- | --212.7萬 | --212.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其中:交易性證券 | ---- | ---- | --212.7萬 | --212.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
長期應收款 | 19.41%134.7萬 | 19.41%134.7萬 | 24.78%112.8萬 | 24.78%112.8萬 | -49.89%90.4萬 | -49.89%90.4萬 | -5.40%180.4萬 | -5.40%180.4萬 | 92.63%190.7萬 | 92.63%190.7萬 |
非流動遞延資產 | 1,215.08%165.7萬 | 1,215.08%165.7萬 | -73.53%12.6萬 | -73.53%12.6萬 | 2,280.00%47.6萬 | 2,280.00%47.6萬 | -95.37%2萬 | -95.37%2萬 | -64.85%43.2萬 | -64.85%43.2萬 |
非流動資產合計 | -38.14%5,391.3萬 | -38.14%5,391.3萬 | 16.18%8,715萬 | 16.18%8,715萬 | -3.83%7,501.2萬 | -3.83%7,501.2萬 | 6.09%7,799.8萬 | 6.09%7,799.8萬 | -7.31%7,352.3萬 | -7.31%7,352.3萬 |
總資產 | -28.95%7,409萬 | -28.95%7,409萬 | 7.16%1.04億 | 7.16%1.04億 | -0.69%9,731.7萬 | -0.69%9,731.7萬 | -7.09%9,799萬 | -7.09%9,799萬 | -0.66%1.05億 | -0.66%1.05億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -57.11%630.9萬 | -57.11%630.9萬 | 58.04%1,470.9萬 | 58.04%1,470.9萬 | 12.70%930.7萬 | 12.70%930.7萬 | 121.04%825.8萬 | 121.04%825.8萬 | -58.71%373.6萬 | -58.71%373.6萬 |
-短期借款 | -58.40%563.2萬 | -58.40%563.2萬 | 83.42%1,354萬 | 83.42%1,354萬 | 38.29%738.2萬 | 38.29%738.2萬 | 542.36%533.8萬 | 542.36%533.8萬 | -86.15%83.1萬 | -86.15%83.1萬 |
-短期資本租賃負債 | -42.09%67.7萬 | -42.09%67.7萬 | -39.27%116.9萬 | -39.27%116.9萬 | -34.08%192.5萬 | -34.08%192.5萬 | 0.52%292萬 | 0.52%292萬 | -4.66%290.5萬 | -4.66%290.5萬 |
應付款項 | -36.06%1,478.3萬 | -36.06%1,478.3萬 | 47.36%2,312.1萬 | 47.36%2,312.1萬 | 52.88%1,569萬 | 52.88%1,569萬 | -1.04%1,026.3萬 | -1.04%1,026.3萬 | -5.13%1,037.1萬 | -5.13%1,037.1萬 |
-應付帳款 | -63.76%550.1萬 | -63.76%550.1萬 | 59.26%1,517.9萬 | 59.26%1,517.9萬 | 119.31%953.1萬 | 119.31%953.1萬 | -8.98%434.6萬 | -8.98%434.6萬 | 17.01%477.5萬 | 17.01%477.5萬 |
-其他應付款 | 16.87%928.2萬 | 16.87%928.2萬 | 28.95%794.2萬 | 28.95%794.2萬 | 4.09%615.9萬 | 4.09%615.9萬 | 5.74%591.7萬 | 5.74%591.7萬 | -18.32%559.6萬 | -18.32%559.6萬 |
養老金及其他退休福利計劃 | -20.94%290.8萬 | -20.94%290.8萬 | -9.25%367.8萬 | -9.25%367.8萬 | -4.05%405.3萬 | -4.05%405.3萬 | 8.47%422.4萬 | 8.47%422.4萬 | 9.75%389.4萬 | 9.75%389.4萬 |
遞延負債 | --200萬 | --200萬 | ---- | ---- | --77萬 | --77萬 | ---- | ---- | --603.4萬 | --603.4萬 |
流動負債總額 | -37.36%2,600萬 | -37.36%2,600萬 | 39.20%4,150.8萬 | 39.20%4,150.8萬 | 31.11%2,982萬 | 31.11%2,982萬 | -5.37%2,274.5萬 | -5.37%2,274.5萬 | 2.15%2,403.5萬 | 2.15%2,403.5萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 446.65%2,028.6萬 | 446.65%2,028.6萬 | 70.62%371.1萬 | 70.62%371.1萬 | -3.68%217.5萬 | -3.68%217.5萬 | -51.57%225.8萬 | -51.57%225.8萬 | -44.36%466.2萬 | -44.36%466.2萬 |
-長期借款 | 674.96%1,990.1萬 | 674.96%1,990.1萬 | 103.16%256.8萬 | 103.16%256.8萬 | 204.58%126.4萬 | 204.58%126.4萬 | -66.69%41.5萬 | -66.69%41.5萬 | -40.01%124.6萬 | -40.01%124.6萬 |
-長期租賃負債 | -66.32%38.5萬 | -66.32%38.5萬 | 25.47%114.3萬 | 25.47%114.3萬 | -50.57%91.1萬 | -50.57%91.1萬 | -46.05%184.3萬 | -46.05%184.3萬 | -45.79%341.6萬 | -45.79%341.6萬 |
長期應付帳款及其他應付款項 | ---- | ---- | -99.70%3,000 | -99.70%3,000 | --100.3萬 | --100.3萬 | ---- | ---- | ---- | ---- |
長期撥備 | -15.55%1,156.6萬 | -15.55%1,156.6萬 | 18.69%1,369.5萬 | 18.69%1,369.5萬 | 24.96%1,153.8萬 | 24.96%1,153.8萬 | -16.44%923.3萬 | -16.44%923.3萬 | -48.91%1,105萬 | -48.91%1,105萬 |
員工福利 | 50.00%2.7萬 | 50.00%2.7萬 | -48.57%1.8萬 | -48.57%1.8萬 | 288.89%3.5萬 | 288.89%3.5萬 | -62.50%9,000 | -62.50%9,000 | -97.71%2.4萬 | -97.71%2.4萬 |
遞延負債 | -57.22%184.6萬 | -57.22%184.6萬 | -4.85%431.5萬 | -4.85%431.5萬 | -31.77%453.5萬 | -31.77%453.5萬 | 50.18%664.7萬 | 50.18%664.7萬 | -21.87%442.6萬 | -21.87%442.6萬 |
非流動負債總額 | 55.11%3,372.5萬 | 55.11%3,372.5萬 | 12.73%2,174.2萬 | 12.73%2,174.2萬 | 6.28%1,928.6萬 | 6.28%1,928.6萬 | -9.99%1,814.7萬 | -9.99%1,814.7萬 | -45.09%2,016.2萬 | -45.09%2,016.2萬 |
負債總額 | -5.57%5,972.5萬 | -5.57%5,972.5萬 | 28.80%6,325萬 | 28.80%6,325萬 | 20.09%4,910.6萬 | 20.09%4,910.6萬 | -7.48%4,089.2萬 | -7.48%4,089.2萬 | -26.64%4,419.7萬 | -26.64%4,419.7萬 |
所有者權益 | ||||||||||
股本 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 6.79%1.09億 | 6.79%1.09億 | 0.49%1.02億 | 0.49%1.02億 |
-普通股股本 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 6.79%1.09億 | 6.79%1.09億 | 0.49%1.02億 | 0.49%1.02億 |
留存收益 | -39.94%-9,365.8萬 | -39.94%-9,365.8萬 | -11.68%-6,692.5萬 | -11.68%-6,692.5萬 | -17.35%-5,992.4萬 | -17.35%-5,992.4萬 | -16.39%-5,106.3萬 | -16.39%-5,106.3萬 | 0.83%-4,387.1萬 | 0.83%-4,387.1萬 |
不影響留存收益的損益 | 17.29%-109.1萬 | 17.29%-109.1萬 | -13.90%-131.9萬 | -13.90%-131.9萬 | -1.49%-115.8萬 | -1.49%-115.8萬 | -138.52%-114.1萬 | -138.52%-114.1萬 | 515.43%296.2萬 | 515.43%296.2萬 |
股東權益總額 | -64.85%1,436.5萬 | -64.85%1,436.5萬 | -14.91%4,087萬 | -14.91%4,087萬 | -15.60%4,803.2萬 | -15.60%4,803.2萬 | -7.11%5,691萬 | -7.11%5,691萬 | 8.00%6,126.8萬 | 8.00%6,126.8萬 |
非控制性權益 | ---- | ---- | -7.82%16.5萬 | -7.82%16.5萬 | -4.79%17.9萬 | -4.79%17.9萬 | --18.8萬 | --18.8萬 | ---- | ---- |
總權益 | -64.99%1,436.5萬 | -64.99%1,436.5萬 | -14.88%4,103.5萬 | -14.88%4,103.5萬 | -15.56%4,821.1萬 | -15.56%4,821.1萬 | -6.81%5,709.8萬 | -6.81%5,709.8萬 | 8.00%6,126.8萬 | 8.00%6,126.8萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |