Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
I-80 Gold
IAUX
5
Barrick Mining
B
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -5.34%3.21億 | 7.57%3.13億 | 7.57%3.13億 | 12.84%3億 | 28.50%3.5億 | 17.88%3.4億 | 6.32%2.91億 | 6.32%2.91億 | -2.25%2.66億 | 9.91%2.72億 |
-現金及現金等價物 | -5.34%3.21億 | 7.57%3.13億 | 7.57%3.13億 | 12.84%3億 | 28.50%3.5億 | 17.88%3.4億 | 6.32%2.91億 | 6.32%2.91億 | -2.25%2.66億 | 9.91%2.72億 |
-其中:現金 | ---- | -27.41%1.82億 | -27.41%1.82億 | ---- | ---- | ---- | -3.77%2.5億 | -3.77%2.5億 | ---- | ---- |
-其中:現金等價物 | ---- | 220.97%1.32億 | 220.97%1.32億 | ---- | ---- | ---- | 194.64%4,102.3萬 | 194.64%4,102.3萬 | ---- | ---- |
應收款項 | 7.78%2.87億 | 3.48%2.48億 | 3.48%2.48億 | -12.94%2.44億 | -20.99%2.31億 | -8.67%2.66億 | -14.88%2.4億 | -14.88%2.4億 | -20.33%2.81億 | -18.85%2.92億 |
-應收賬款淨額 | 7.78%2.87億 | 3.29%2.37億 | 3.29%2.37億 | -12.94%2.44億 | -20.99%2.31億 | -8.67%2.66億 | -16.27%2.29億 | -16.27%2.29億 | -20.33%2.81億 | -18.85%2.92億 |
-其他應收款 | ---- | 7.37%1,150.1萬 | 7.37%1,150.1萬 | ---- | ---- | ---- | 32.18%1,071.2萬 | 32.18%1,071.2萬 | ---- | ---- |
存貨 | 14.53%2.84億 | 19.13%3.81億 | 19.13%3.81億 | 20.76%3.05億 | 8.17%2.81億 | 6.48%2.48億 | 12.31%3.2億 | 12.31%3.2億 | -14.70%2.52億 | -15.63%2.6億 |
預付費用 | ---- | 65.59%1,825.5萬 | 65.59%1,825.5萬 | ---- | ---- | ---- | 27.20%1,102.4萬 | 27.20%1,102.4萬 | ---- | ---- |
稅項資產 | 94.26%660.1萬 | 70.89%592.3萬 | 70.89%592.3萬 | -15.51%332.2萬 | -16.27%313萬 | -7.54%339.8萬 | -14.10%346.6萬 | -14.10%346.6萬 | -13.32%393.2萬 | -29.16%373.8萬 |
流動資產合計 | 4.88%8.98億 | 11.70%9.67億 | 11.70%9.67億 | 6.18%8.52億 | 4.46%8.65億 | 5.03%8.57億 | 1.43%8.66億 | 1.43%8.66億 | -13.18%8.03億 | -10.10%8.28億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -3.98%4.46億 | -2.44%4.52億 | -2.44%4.52億 | 11.98%4.63億 | 18.17%4.7億 | 16.17%4.65億 | 15.69%4.63億 | 15.69%4.63億 | 9.17%4.13億 | 6.70%3.98億 |
-物業、廠房及設備 | ---- | 1.57%8.89億 | 1.57%8.89億 | ---- | ---- | ---- | 14.22%8.75億 | 14.22%8.75億 | ---- | ---- |
-累計折舊 | ---- | -6.07%-4.37億 | -6.07%-4.37億 | ---- | ---- | ---- | -12.62%-4.12億 | -12.62%-4.12億 | ---- | ---- |
投資物業 | -1.04%5,916.6萬 | -1.04%5,933.5萬 | -1.04%5,933.5萬 | -1.03%5,947.7萬 | -1.03%5,963.2萬 | -1.03%5,978.7萬 | 144.07%5,996萬 | 144.07%5,996萬 | 143.09%6,009.8萬 | 142.20%6,025.4萬 |
長期預付費用 | ---- | -85.64%119.7萬 | -85.64%119.7萬 | ---- | ---- | ---- | --833.7萬 | --833.7萬 | ---- | ---- |
投資總額 | -6.29%247.5萬 | -6.29%247.5萬 | -6.29%247.5萬 | -22.18%250.2萬 | -34.94%252.5萬 | -29.89%264.1萬 | -28.99%264.1萬 | -28.99%264.1萬 | -25.11%321.5萬 | -1.32%388.1萬 |
-長期股權投資 | -6.29%247.5萬 | -6.29%247.5萬 | -6.29%247.5萬 | -22.18%250.2萬 | -34.94%252.5萬 | -29.89%264.1萬 | -28.99%264.1萬 | -28.99%264.1萬 | -7.96%321.5萬 | 23.76%388.1萬 |
長期應收賬款及其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | -62.38%833.7萬 | -62.38%833.7萬 | ---- | ---- |
非流動遞延所得稅資產 | 285.41%145.3萬 | 273.39%144.5萬 | 273.39%144.5萬 | 53.07%49.9萬 | 25.65%38.7萬 | 1.07%37.7萬 | 2.93%38.7萬 | 2.93%38.7萬 | 63.00%32.6萬 | 54.00%30.8萬 |
非流動資產合計 | -3.45%5.09億 | -3.40%5.16億 | -3.40%5.16億 | 10.14%5.25億 | 15.23%5.32億 | 13.55%5.27億 | 18.47%5.34億 | 18.47%5.34億 | 16.96%4.77億 | 15.04%4.62億 |
總資產 | 1.70%14.08億 | 5.94%14.83億 | 5.94%14.83億 | 7.65%13.78億 | 8.32%13.97億 | 8.12%13.84億 | 7.32%14億 | 7.32%14億 | -3.95%12.8億 | -2.46%12.9億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 16.13%1.86億 | 31.67%1.87億 | 31.67%1.87億 | 12.04%1.51億 | -5.19%1.43億 | -1.26%1.6億 | -20.90%1.42億 | -20.90%1.42億 | -36.91%1.34億 | -29.45%1.51億 |
-短期借款及資本租賃負債 | 16.13%1.86億 | 31.67%1.87億 | 31.67%1.87億 | 12.04%1.51億 | -5.19%1.43億 | -1.26%1.6億 | -20.90%1.42億 | -20.90%1.42億 | -36.91%1.34億 | -29.45%1.51億 |
-其中:短期借款 | 15.88%1.85億 | 32.66%1.86億 | 32.66%1.86億 | 12.48%1.49億 | -5.22%1.42億 | -0.43%1.6億 | -21.17%1.4億 | -21.17%1.4億 | -37.31%1.32億 | -29.85%1.49億 |
-其中:資本租賃負債 | 71.71%120.2萬 | -38.35%122萬 | -38.35%122萬 | -17.16%166.5萬 | -3.23%197.5萬 | -66.10%70萬 | 4.21%197.9萬 | 4.21%197.9萬 | 9.30%201萬 | 19.85%204.1萬 |
應付款項 | 2.62%1.49億 | 4.64%1.83億 | 4.64%1.83億 | 13.46%1.43億 | 2.92%1.59億 | -9.10%1.45億 | 5.43%1.75億 | 5.43%1.75億 | -25.41%1.26億 | -14.50%1.55億 |
-應付帳款 | 4.42%1.47億 | -0.38%1.58億 | -0.38%1.58億 | 12.65%1.39億 | 1.95%1.54億 | -9.85%1.4億 | 10.77%1.58億 | 10.77%1.58億 | -24.49%1.24億 | -13.51%1.51億 |
-應交稅費 | -53.45%209萬 | -60.94%122.4萬 | -60.94%122.4萬 | 58.91%351.2萬 | 41.06%545.2萬 | 22.78%449萬 | -13.43%313.4萬 | -13.43%313.4萬 | -55.50%221萬 | -41.04%386.5萬 |
-應付股息 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-其他應付款 | ---- | 78.71%2,410.6萬 | 78.71%2,410.6萬 | ---- | ---- | ---- | -6.98%1,348.9萬 | -6.98%1,348.9萬 | ---- | ---- |
應計及遞延所得 | ---- | 89.79%5,551.5萬 | 89.79%5,551.5萬 | ---- | ---- | ---- | 26.55%2,925萬 | 26.55%2,925萬 | ---- | ---- |
流動負債合計 | 9.72%3.35億 | 22.93%4.26億 | 22.93%4.26億 | 12.73%2.93億 | -1.09%3.03億 | -5.15%3.05億 | -6.09%3.46億 | -6.09%3.46億 | -31.82%2.6億 | -22.61%3.06億 |
非流動負債 | ||||||||||
非流動金融負債 | -62.37%2,343.1萬 | -58.03%2,433.7萬 | -58.03%2,433.7萬 | -22.70%5,259萬 | -6.84%5,588.5萬 | 14.44%6,225.9萬 | 24.35%5,798萬 | 24.35%5,798萬 | -2.62%6,803.5萬 | -24.15%5,998.8萬 |
-長期借款及資本租賃 | -62.37%2,343.1萬 | -58.03%2,433.7萬 | -58.03%2,433.7萬 | -22.70%5,259萬 | -6.84%5,588.5萬 | 14.44%6,225.9萬 | 24.35%5,798萬 | 24.35%5,798萬 | -2.62%6,803.5萬 | -24.15%5,998.8萬 |
-其中:長期借款 | -62.08%2,251.5萬 | -58.99%2,317萬 | -58.99%2,317萬 | -22.23%5,158.5萬 | -5.37%5,468.5萬 | 14.81%5,937.5萬 | 29.09%5,649.8萬 | 29.09%5,649.8萬 | -0.71%6,632.8萬 | -25.08%5,779萬 |
-其中:長期資本租賃負債 | -68.24%91.6萬 | -21.26%116.7萬 | -21.26%116.7萬 | -41.12%100.5萬 | -45.40%120萬 | 7.41%288.4萬 | -48.16%148.2萬 | -48.16%148.2萬 | -44.25%170.7萬 | 12.31%219.8萬 |
非流動遞延所得稅負債 | 6.45%4,580.8萬 | 11.37%4,648.2萬 | 11.37%4,648.2萬 | 3.11%4,371.5萬 | 8.35%4,372萬 | 9.24%4,303.3萬 | 8.10%4,173.6萬 | 8.10%4,173.6萬 | 5.14%4,239.8萬 | 13.04%4,035萬 |
非流動負債合計 | -34.24%6,923.9萬 | -28.98%7,081.9萬 | -28.98%7,081.9萬 | -12.79%9,630.5萬 | -0.73%9,960.5萬 | 12.26%1.05億 | 16.99%9,971.6萬 | 16.99%9,971.6萬 | 0.22%1.1億 | -12.59%1億 |
負債總額 | -1.55%4.04億 | 11.33%4.97億 | 11.33%4.97億 | 5.13%3.9億 | -1.00%4.02億 | -1.22%4.11億 | -1.76%4.46億 | -1.76%4.46億 | -24.65%3.71億 | -20.35%4.07億 |
所有者權益 | ||||||||||
股本 | 1.08%2.72億 | 3.48%2.72億 | 3.48%2.72億 | 3.92%2.72億 | 5.45%2.71億 | 4.76%2.69億 | 2.87%2.63億 | 2.87%2.63億 | 3.33%2.62億 | 3.60%2.57億 |
-普通股 | 1.08%2.72億 | 3.48%2.72億 | 3.48%2.72億 | 3.92%2.72億 | 5.45%2.71億 | 4.76%2.69億 | 2.87%2.63億 | 2.87%2.63億 | 3.33%2.62億 | 3.60%2.57億 |
留存收益 | 8.04%6.54億 | 7.71%6.39億 | 7.71%6.39億 | 7.87%6.31億 | 11.19%6.26億 | 10.76%6.05億 | --5.93億 | --5.93億 | 11.08%5.85億 | 11.65%5.63億 |
減:庫存股 | 0.00%513.5萬 | 0.00%513.5萬 | 0.00%513.5萬 | 0.00%513.5萬 | 0.00%513.5萬 | 0.00%513.5萬 | --513.5萬 | --513.5萬 | 0.00%513.5萬 | 0.00%513.5萬 |
其他儲備 | -27.24%5,265.8萬 | -28.64%4,998.6萬 | -28.64%4,998.6萬 | 66.58%5,851.9萬 | 93.58%7,081.7萬 | 115.22%7,237.7萬 | -87.61%7,004.9萬 | -87.61%7,004.9萬 | 6.24%3,513萬 | 10.36%3,658.2萬 |
其他股本權益 | -51.43%63萬 | -77.15%63萬 | -77.15%63萬 | -79.55%61.7萬 | -69.78%79萬 | -52.03%129.7萬 | --275.7萬 | --275.7萬 | -14.68%301.7萬 | 1.16%261.4萬 |
股東權益 | 3.31%9.74億 | 3.54%9.57億 | 3.54%9.57億 | 8.78%9.57億 | 12.80%9.64億 | 12.98%9.43億 | 12.53%9.24億 | 12.53%9.24億 | 8.42%8.8億 | 9.08%8.55億 |
非控制性權益 | -4.09%2,930.8萬 | -0.57%2,968.4萬 | -0.57%2,968.4萬 | 5.62%3,080.3萬 | 6.64%3,068.7萬 | 2.40%3,055.9萬 | 2.02%2,985.5萬 | 2.02%2,985.5萬 | 0.94%2,916.5萬 | 0.51%2,877.7萬 |
總權益 | 3.08%10.03億 | 3.41%9.86億 | 3.41%9.86億 | 8.68%9.88億 | 12.60%9.95億 | 12.62%9.74億 | 12.17%9.54億 | 12.17%9.54億 | 8.16%9.09億 | 8.78%8.83億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。