滬深市場個股詳情

600979 廣安愛眾

添加自選
  • 6.12
  • +0.31+5.34%
未開盤 04/24 15:00 (北京)
77.21億總市值24.38市盈率TTM

廣安愛眾關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
0.16%5.61億
40.98%7.98億
1.12%6.27億
-30.11%5.96億
-40.13%5.6億
8.40%5.66億
-7.71%6.2億
73.10%8.53億
9.19%9.36億
-5.90%5.22億
交易性金融資產
-1.36%697.72萬
-33.14%513.63萬
-89.53%513.2萬
-86.20%637.42萬
31.08%707.34萬
2.23%768.2萬
165.79%4,902.5萬
107.97%4,620.39萬
-49.54%539.61萬
-92.10%751.47萬
應收票據及應收賬款
10.58%5.92億
-7.63%4.78億
0.72%4.46億
11.13%4.45億
29.81%5.35億
33.51%5.18億
33.33%4.43億
17.05%4.01億
8.07%4.12億
11.13%3.88億
-應收票據
7.36%690.37萬
-20.58%858.16萬
56.15%1,613.69萬
10.47%1,491.8萬
-17.60%643.05萬
--1,080.58萬
--1,033.41萬
--1,350.47萬
--780.38萬
----
-應收賬款
10.62%5.85億
-7.36%4.7億
-0.61%4.3億
11.16%4.3億
30.73%5.29億
30.72%5.07億
30.22%4.33億
13.10%3.87億
6.03%4.05億
11.13%3.88億
其他應收款(含利息和股利)
20.72%1.13億
-14.27%9,705.53萬
3.66%9,579.56萬
7.24%8,983.01萬
116.50%9,321.49萬
181.68%1.13億
154.98%9,241.25萬
15.22%8,376.6萬
-55.38%4,305.56萬
-58.77%4,019.24萬
-應收股利
0.00%133.63萬
0.00%133.63萬
0.00%133.63萬
0.00%133.63萬
0.00%133.63萬
0.00%133.63萬
0.00%133.63萬
-57.95%133.63萬
0.00%133.63萬
0.00%133.63萬
-其他應收款
----
-14.44%9,571.9萬
----
----
----
187.92%1.12億
----
18.57%8,242.97萬
----
-58.06%3,885.61萬
合同資產
--6,186.54萬
--6,712.43萬
--5,049.75萬
--8,415.8萬
----
----
----
----
----
--16.92萬
預付款項
8.25%8,244.24萬
22.96%6,913.87萬
41.24%9,911.93萬
80.46%1.2億
7.66%7,615.78萬
-18.03%5,622.81萬
-18.69%7,017.73萬
-3.99%6,628.63萬
-20.95%7,073.61萬
-15.83%6,859.87萬
存貨
51.11%2.32億
34.90%1.69億
41.78%1.8億
16.74%8,882.38萬
-28.65%1.53億
-34.65%1.25億
-26.88%1.27億
-41.65%7,608.61萬
-12.10%2.15億
-18.69%1.91億
應收款項融資
21.27%510.13萬
--481.52萬
319.96%419.96萬
190.21%435.31萬
1,402.37%420.66萬
----
-89.78%100萬
-87.89%150萬
-96.84%28萬
10.43%833.74萬
一年內到期的非流動資產
-1.91%223.39萬
-1.83%223.39萬
-0.47%223.28萬
0.00%223.39萬
65,113.78%227.74萬
19,353.72%227.56萬
12,686.16%224.35萬
--223.39萬
-92.29%3,492.26
--1.17萬
其他流動資產
345.82%1.65億
332.85%1.05億
-10.11%1.53億
-26.11%8,884.33萬
-76.39%3,711.88萬
-84.17%2,427.05萬
65.46%1.71億
-37.32%1.2億
268.73%1.57億
120.87%1.53億
流動資產合計
24.00%18.22億
27.11%17.95億
5.58%16.64億
-7.54%15.26億
-20.15%14.69億
2.39%14.12億
10.04%15.76億
23.71%16.5億
6.26%18.4億
-7.44%13.79億
非流動資產
債權投資
27.74%7,288.12萬
20.83%6,468.4萬
189.12%6,353.61萬
694.80%5,635.05萬
924.83%5,705.26萬
794.40%5,353.31萬
277.56%2,197.59萬
--708.99萬
--556.7萬
--598.53萬
其他權益工具投資
15.00%2.3億
5.00%2.1億
5.00%2.1億
5.00%2.1億
0.00%2億
0.00%2億
0.00%2億
0.00%2億
0.00%2億
0.00%2億
投資性房地產
-2.59%964.5萬
2.04%970.71萬
8.53%976.92萬
8.97%983.13萬
201.85%990.17萬
188.22%951.26萬
183.18%900.16萬
170.04%902.18萬
-66.48%328.03萬
-66.49%330.05萬
長期股權投資
3.71%11.85億
-0.44%11.52億
1.35%11.7億
-0.02%11.44億
7.80%11.43億
15.15%11.57億
15.08%11.54億
14.21%11.44億
-1.14%10.6億
19.18%10.05億
長期應收款
-16.86%2,284.98萬
-21.19%2,386.31萬
-10.67%2,668.23萬
-11.28%2,650.15萬
101.15%2,748.23萬
121.61%3,027.81萬
118.63%2,986.98萬
118.63%2,986.98萬
913.91%1,366.25萬
832.03%1,366.25萬
固定資產
----
2.32%64.02億
----
----
----
0.17%62.57億
----
2.52%63.31億
----
7.54%62.46億
在建工程
----
13.80%6.11億
----
----
----
41.52%5.37億
----
11.76%4.01億
----
-34.55%3.79億
工程物資
----
20.69%6,736.43萬
----
----
----
248.35%5,581.55萬
----
214.51%5,227.14萬
----
27.02%1,602.3萬
無形資產
-2.97%3.4億
8.13%3.5億
7.21%3.5億
7.50%3.51億
10.24%3.51億
2.04%3.24億
14.58%3.26億
14.23%3.26億
26.29%3.18億
23.66%3.17億
開發支出
----
----
----
----
--175.28萬
----
----
----
----
----
商譽
-0.70%7,949.21萬
-0.70%7,963.2萬
-0.70%7,977.2萬
-0.70%7,991.2萬
-0.69%8,005.19萬
-0.69%8,019.19萬
-0.74%8,033.19萬
-0.69%8,047.19萬
-21.46%8,061.18萬
-20.75%8,075.18萬
長期待攤費用
-23.74%1,132.77萬
-5.68%1,403.58萬
-0.74%1,514.55萬
-0.45%1,508.76萬
4.52%1,485.41萬
5.70%1,488.06萬
6.58%1,525.85萬
0.44%1,515.56萬
-15.78%1,421.13萬
-15.95%1,407.8萬
遞延所得稅資產
33.63%9,685.22萬
50.04%9,597.83萬
25.99%7,939.84萬
26.50%7,835.62萬
28.75%7,247.7萬
20.87%6,396.73萬
17.42%6,301.96萬
18.43%6,194.12萬
25.22%5,629.34萬
17.18%5,292.39萬
使用權資產
0.65%526.39萬
6.37%578.76萬
-41.94%361.62萬
-29.01%469.01萬
-24.04%523.01萬
-28.06%544.1萬
-25.04%622.87萬
-25.30%660.68萬
33.09%688.56萬
39.53%756.34萬
其他非流動資產
5.21%3.41億
1,791.55%3.42億
2,186.02%3.41億
2,032.08%3.45億
320.08%3.24億
-76.22%1,807.51萬
-80.69%1,490.66萬
-79.04%1,617.95萬
28.20%7,709.92萬
26.39%7,600.82萬
非流動資產合計
3.61%95.38億
7.06%94.27億
7.20%93.4億
7.20%93.05億
8.10%92.05億
4.61%88.06億
4.00%87.13億
4.72%86.81億
3.88%85.15億
6.01%84.18億
資產總計
6.42%113.6億
9.83%112.22億
6.95%110.04億
4.84%108.31億
3.08%106.75億
4.30%102.18億
4.88%102.89億
7.35%103.31億
4.30%103.55億
3.88%97.97億
負債
流動負債
短期借款
-19.42%2.02億
-43.97%1.69億
-58.38%1.32億
-41.97%2.54億
-48.89%2.51億
-45.55%3.02億
-44.08%3.16億
24.14%4.37億
63.64%4.92億
186.98%5.55億
應付票據及應付帳款
16.96%7.01億
0.35%5.6億
31.99%5.79億
31.22%5.69億
55.13%5.99億
62.39%5.58億
21.36%4.39億
20.61%4.34億
3.64%3.86億
-12.97%3.44億
-應付帳款
16.96%7.01億
0.35%5.6億
31.99%5.79億
31.22%5.69億
55.13%5.99億
62.39%5.58億
22.33%4.39億
21.57%4.34億
3.89%3.86億
-9.94%3.44億
合同負債
-3.92%5.26億
14.93%5.44億
17.57%5.22億
24.52%4.61億
17.11%5.48億
5.34%4.74億
3.87%4.44億
-5.59%3.71億
-2.40%4.68億
-1.93%4.5億
預收款項
----
--624.02萬
--1,195.21萬
--1,910.07萬
----
----
----
----
----
----
應付職工薪酬
56.65%1.06億
49.81%8,969.49萬
1.25%6,931.74萬
8.94%1.22億
-1.18%6,772.28萬
-8.05%5,987.07萬
6.98%6,846.07萬
9.63%1.12億
-13.87%6,852.89萬
46.41%6,510.92萬
應交稅費
26.15%8,090.84萬
-11.08%5,520.11萬
33.36%6,875.51萬
16.35%5,669.75萬
23.92%6,413.71萬
38.29%6,207.64萬
45.47%5,155.49萬
30.22%4,872.85萬
41.26%5,175.73萬
17.55%4,488.71萬
其他應付款(含利息和股利)
6.75%3.37億
-9.82%3億
-2.04%3.27億
-18.92%3.01億
-34.96%3.16億
1.23%3.33億
-4.70%3.34億
-3.12%3.71億
31.91%4.86億
-27.44%3.29億
-應付股利
----
----
----
----
----
-20.00%240萬
----
----
----
-75.66%300萬
-其他應付款
----
-9.16%3億
----
----
----
1.42%3.3億
----
-2.46%3.71億
----
-26.09%3.26億
一年內到期的非流動負債
-78.49%2,030.58萬
-50.91%7,492.18萬
-62.08%1.5億
-27.23%2.89億
-34.21%9,439.05萬
-66.24%1.53億
-23.31%3.96億
-26.51%3.97億
-78.27%1.43億
35.76%4.52億
其他流動負債
94.36%1,504.87萬
40.71%1,539.5萬
-92.21%1,699.3萬
-92.72%1,624.3萬
-55.47%774.27萬
3.90%1,094.12萬
1,755.11%2.18億
1,468.72%2.23億
145.64%1,738.85萬
-2.02%1,053.05萬
流動負債合計
2.10%19.89億
-7.02%18.15億
-17.18%18.77億
-12.75%20.88億
-7.78%19.48億
-13.23%19.52億
-2.79%22.67億
9.72%23.94億
-8.44%21.12億
16.80%22.5億
非流動負債
長期借款
9.94%23.95億
39.13%26.34億
43.86%23.94億
31.29%20.94億
12.22%21.79億
110.19%18.93億
85.45%16.64億
77.51%15.95億
71.06%19.42億
-33.71%9.01億
應付債券
-6.42%3.01億
-8.97%3.11億
-8.41%3.06億
-6.15%3.05億
-12.06%3.22億
-55.89%3.42億
-56.39%3.34億
-57.09%3.25億
-50.21%3.66億
25.15%7.76億
長期應付款
----
117.56%1.58億
----
----
----
-69.09%7,281萬
----
-68.34%7,281萬
----
147.92%2.36億
專項應付款
----
10.83%11.17億
----
----
----
6.84%10.08億
----
11.42%10億
----
6.96%9.43億
預計負債
----
----
-53.33%70萬
-53.33%70萬
----
----
--150萬
--150萬
----
----
遞延所得稅負債
38.90%7,742.1萬
50.99%7,714.49萬
58.56%8,134.02萬
60.72%8,207.81萬
10.91%5,574.01萬
1.78%5,109.31萬
17.70%5,130.09萬
18.68%5,106.9萬
56.90%5,025.48萬
56.79%5,020.09萬
長期遞延收益
-3.95%2.8億
-3.65%2.85億
-0.09%2.9億
-0.02%2.9億
3.29%2.91億
9.91%2.96億
8.32%2.91億
11.69%2.9億
13.34%2.82億
7.64%2.7億
租賃負債
32.06%484.04萬
55.20%637.72萬
-45.87%286.55萬
-20.94%342.16萬
-55.32%366.53萬
-50.03%410.89萬
-27.79%529.36萬
-41.53%432.81萬
44.65%820.27萬
52.15%822.32萬
其他非流動負債
56.42%2.35億
0.00%1.5億
0.02%1.5億
0.00%1.5億
--1.5億
--1.5億
--1.5億
--1.5億
----
----
非流動負債合計
9.14%45.76億
24.16%47.39億
25.41%44.86億
18.56%41.37億
9.37%41.93億
19.93%38.17億
14.74%35.77億
12.82%34.89億
16.07%38.33億
-1.95%31.83億
負債合計
6.91%65.65億
13.61%65.55億
8.89%63.64億
5.82%62.25億
3.28%61.41億
6.20%57.69億
7.24%58.44億
11.54%58.83億
5.99%59.46億
5.03%54.32億
所有者權益(或股東權益)
實收資本(或股本)
2.39%12.62億
2.39%12.62億
2.39%12.62億
0.00%12.32億
0.00%12.32億
0.00%12.32億
0.00%12.32億
0.00%12.32億
0.00%12.32億
0.00%12.32億
資本公積
2.69%15.53億
2.49%15.5億
2.35%15.47億
0.01%15.12億
0.94%15.12億
0.94%15.12億
0.94%15.12億
0.94%15.12億
0.03%14.98億
-0.11%14.98億
盈餘公積
2.34%2.12億
2.34%2.12億
2.34%2.12億
2.34%2.12億
13.85%2.07億
13.85%2.07億
13.85%2.07億
13.85%2.07億
11.78%1.82億
11.78%1.82億
未分配利潤
17.95%16.03億
16.48%14.84億
14.71%14.59億
12.61%14.31億
7.19%13.59億
4.24%12.74億
4.99%12.72億
6.37%12.71億
6.86%12.68億
10.12%12.22億
減:庫存股
--6,014.67萬
--6,014.67萬
--6,173.41萬
----
----
----
----
----
----
----
其他綜合收益
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
0.00%74.49萬
專項儲備
12.07%1,172.43萬
0.30%1,022.38萬
81.87%1,348.88萬
-9.10%698.7萬
49.08%1,046.13萬
50.24%1,019.31萬
-5.39%741.67萬
-24.77%768.66萬
-51.51%701.75萬
-59.54%678.46萬
歸屬母公司所有者權益合計
6.02%45.82億
5.24%44.58億
4.75%44.33億
3.89%43.95億
3.20%43.22億
2.28%42.36億
2.40%42.32億
2.74%42.3億
2.29%41.88億
2.98%41.42億
少數股東權益
0.41%2.13億
-1.32%2.1億
-2.61%2.08億
-3.04%2.11億
-4.30%2.12億
-4.50%2.13億
-6.34%2.13億
-6.02%2.18億
-1.28%2.22億
-5.93%2.23億
所有者權益(或股東權益)合計
5.75%47.95億
4.92%46.68億
4.40%46.41億
3.55%46.06億
2.82%45.34億
1.93%44.49億
1.95%44.45億
2.27%44.48億
2.10%44.1億
2.48%43.64億
負債和所有者權益(或股東權益)總計
6.42%113.6億
9.83%112.22億
6.95%110.04億
4.84%108.31億
3.08%106.75億
4.30%102.18億
4.88%102.89億
7.35%103.31億
4.30%103.55億
3.88%97.97億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
--
信永中和會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 0.16%5.61億40.98%7.98億1.12%6.27億-30.11%5.96億-40.13%5.6億8.40%5.66億-7.71%6.2億73.10%8.53億9.19%9.36億-5.90%5.22億
交易性金融資產 -1.36%697.72萬-33.14%513.63萬-89.53%513.2萬-86.20%637.42萬31.08%707.34萬2.23%768.2萬165.79%4,902.5萬107.97%4,620.39萬-49.54%539.61萬-92.10%751.47萬
應收票據及應收賬款 10.58%5.92億-7.63%4.78億0.72%4.46億11.13%4.45億29.81%5.35億33.51%5.18億33.33%4.43億17.05%4.01億8.07%4.12億11.13%3.88億
-應收票據 7.36%690.37萬-20.58%858.16萬56.15%1,613.69萬10.47%1,491.8萬-17.60%643.05萬--1,080.58萬--1,033.41萬--1,350.47萬--780.38萬----
-應收賬款 10.62%5.85億-7.36%4.7億-0.61%4.3億11.16%4.3億30.73%5.29億30.72%5.07億30.22%4.33億13.10%3.87億6.03%4.05億11.13%3.88億
其他應收款(含利息和股利) 20.72%1.13億-14.27%9,705.53萬3.66%9,579.56萬7.24%8,983.01萬116.50%9,321.49萬181.68%1.13億154.98%9,241.25萬15.22%8,376.6萬-55.38%4,305.56萬-58.77%4,019.24萬
-應收股利 0.00%133.63萬0.00%133.63萬0.00%133.63萬0.00%133.63萬0.00%133.63萬0.00%133.63萬0.00%133.63萬-57.95%133.63萬0.00%133.63萬0.00%133.63萬
-其他應收款 -----14.44%9,571.9萬------------187.92%1.12億----18.57%8,242.97萬-----58.06%3,885.61萬
合同資產 --6,186.54萬--6,712.43萬--5,049.75萬--8,415.8萬----------------------16.92萬
預付款項 8.25%8,244.24萬22.96%6,913.87萬41.24%9,911.93萬80.46%1.2億7.66%7,615.78萬-18.03%5,622.81萬-18.69%7,017.73萬-3.99%6,628.63萬-20.95%7,073.61萬-15.83%6,859.87萬
存貨 51.11%2.32億34.90%1.69億41.78%1.8億16.74%8,882.38萬-28.65%1.53億-34.65%1.25億-26.88%1.27億-41.65%7,608.61萬-12.10%2.15億-18.69%1.91億
應收款項融資 21.27%510.13萬--481.52萬319.96%419.96萬190.21%435.31萬1,402.37%420.66萬-----89.78%100萬-87.89%150萬-96.84%28萬10.43%833.74萬
一年內到期的非流動資產 -1.91%223.39萬-1.83%223.39萬-0.47%223.28萬0.00%223.39萬65,113.78%227.74萬19,353.72%227.56萬12,686.16%224.35萬--223.39萬-92.29%3,492.26--1.17萬
其他流動資產 345.82%1.65億332.85%1.05億-10.11%1.53億-26.11%8,884.33萬-76.39%3,711.88萬-84.17%2,427.05萬65.46%1.71億-37.32%1.2億268.73%1.57億120.87%1.53億
流動資產合計 24.00%18.22億27.11%17.95億5.58%16.64億-7.54%15.26億-20.15%14.69億2.39%14.12億10.04%15.76億23.71%16.5億6.26%18.4億-7.44%13.79億
非流動資產
債權投資 27.74%7,288.12萬20.83%6,468.4萬189.12%6,353.61萬694.80%5,635.05萬924.83%5,705.26萬794.40%5,353.31萬277.56%2,197.59萬--708.99萬--556.7萬--598.53萬
其他權益工具投資 15.00%2.3億5.00%2.1億5.00%2.1億5.00%2.1億0.00%2億0.00%2億0.00%2億0.00%2億0.00%2億0.00%2億
投資性房地產 -2.59%964.5萬2.04%970.71萬8.53%976.92萬8.97%983.13萬201.85%990.17萬188.22%951.26萬183.18%900.16萬170.04%902.18萬-66.48%328.03萬-66.49%330.05萬
長期股權投資 3.71%11.85億-0.44%11.52億1.35%11.7億-0.02%11.44億7.80%11.43億15.15%11.57億15.08%11.54億14.21%11.44億-1.14%10.6億19.18%10.05億
長期應收款 -16.86%2,284.98萬-21.19%2,386.31萬-10.67%2,668.23萬-11.28%2,650.15萬101.15%2,748.23萬121.61%3,027.81萬118.63%2,986.98萬118.63%2,986.98萬913.91%1,366.25萬832.03%1,366.25萬
固定資產 ----2.32%64.02億------------0.17%62.57億----2.52%63.31億----7.54%62.46億
在建工程 ----13.80%6.11億------------41.52%5.37億----11.76%4.01億-----34.55%3.79億
工程物資 ----20.69%6,736.43萬------------248.35%5,581.55萬----214.51%5,227.14萬----27.02%1,602.3萬
無形資產 -2.97%3.4億8.13%3.5億7.21%3.5億7.50%3.51億10.24%3.51億2.04%3.24億14.58%3.26億14.23%3.26億26.29%3.18億23.66%3.17億
開發支出 ------------------175.28萬--------------------
商譽 -0.70%7,949.21萬-0.70%7,963.2萬-0.70%7,977.2萬-0.70%7,991.2萬-0.69%8,005.19萬-0.69%8,019.19萬-0.74%8,033.19萬-0.69%8,047.19萬-21.46%8,061.18萬-20.75%8,075.18萬
長期待攤費用 -23.74%1,132.77萬-5.68%1,403.58萬-0.74%1,514.55萬-0.45%1,508.76萬4.52%1,485.41萬5.70%1,488.06萬6.58%1,525.85萬0.44%1,515.56萬-15.78%1,421.13萬-15.95%1,407.8萬
遞延所得稅資產 33.63%9,685.22萬50.04%9,597.83萬25.99%7,939.84萬26.50%7,835.62萬28.75%7,247.7萬20.87%6,396.73萬17.42%6,301.96萬18.43%6,194.12萬25.22%5,629.34萬17.18%5,292.39萬
使用權資產 0.65%526.39萬6.37%578.76萬-41.94%361.62萬-29.01%469.01萬-24.04%523.01萬-28.06%544.1萬-25.04%622.87萬-25.30%660.68萬33.09%688.56萬39.53%756.34萬
其他非流動資產 5.21%3.41億1,791.55%3.42億2,186.02%3.41億2,032.08%3.45億320.08%3.24億-76.22%1,807.51萬-80.69%1,490.66萬-79.04%1,617.95萬28.20%7,709.92萬26.39%7,600.82萬
非流動資產合計 3.61%95.38億7.06%94.27億7.20%93.4億7.20%93.05億8.10%92.05億4.61%88.06億4.00%87.13億4.72%86.81億3.88%85.15億6.01%84.18億
資產總計 6.42%113.6億9.83%112.22億6.95%110.04億4.84%108.31億3.08%106.75億4.30%102.18億4.88%102.89億7.35%103.31億4.30%103.55億3.88%97.97億
負債
流動負債
短期借款 -19.42%2.02億-43.97%1.69億-58.38%1.32億-41.97%2.54億-48.89%2.51億-45.55%3.02億-44.08%3.16億24.14%4.37億63.64%4.92億186.98%5.55億
應付票據及應付帳款 16.96%7.01億0.35%5.6億31.99%5.79億31.22%5.69億55.13%5.99億62.39%5.58億21.36%4.39億20.61%4.34億3.64%3.86億-12.97%3.44億
-應付帳款 16.96%7.01億0.35%5.6億31.99%5.79億31.22%5.69億55.13%5.99億62.39%5.58億22.33%4.39億21.57%4.34億3.89%3.86億-9.94%3.44億
合同負債 -3.92%5.26億14.93%5.44億17.57%5.22億24.52%4.61億17.11%5.48億5.34%4.74億3.87%4.44億-5.59%3.71億-2.40%4.68億-1.93%4.5億
預收款項 ------624.02萬--1,195.21萬--1,910.07萬------------------------
應付職工薪酬 56.65%1.06億49.81%8,969.49萬1.25%6,931.74萬8.94%1.22億-1.18%6,772.28萬-8.05%5,987.07萬6.98%6,846.07萬9.63%1.12億-13.87%6,852.89萬46.41%6,510.92萬
應交稅費 26.15%8,090.84萬-11.08%5,520.11萬33.36%6,875.51萬16.35%5,669.75萬23.92%6,413.71萬38.29%6,207.64萬45.47%5,155.49萬30.22%4,872.85萬41.26%5,175.73萬17.55%4,488.71萬
其他應付款(含利息和股利) 6.75%3.37億-9.82%3億-2.04%3.27億-18.92%3.01億-34.96%3.16億1.23%3.33億-4.70%3.34億-3.12%3.71億31.91%4.86億-27.44%3.29億
-應付股利 ---------------------20.00%240萬-------------75.66%300萬
-其他應付款 -----9.16%3億------------1.42%3.3億-----2.46%3.71億-----26.09%3.26億
一年內到期的非流動負債 -78.49%2,030.58萬-50.91%7,492.18萬-62.08%1.5億-27.23%2.89億-34.21%9,439.05萬-66.24%1.53億-23.31%3.96億-26.51%3.97億-78.27%1.43億35.76%4.52億
其他流動負債 94.36%1,504.87萬40.71%1,539.5萬-92.21%1,699.3萬-92.72%1,624.3萬-55.47%774.27萬3.90%1,094.12萬1,755.11%2.18億1,468.72%2.23億145.64%1,738.85萬-2.02%1,053.05萬
流動負債合計 2.10%19.89億-7.02%18.15億-17.18%18.77億-12.75%20.88億-7.78%19.48億-13.23%19.52億-2.79%22.67億9.72%23.94億-8.44%21.12億16.80%22.5億
非流動負債
長期借款 9.94%23.95億39.13%26.34億43.86%23.94億31.29%20.94億12.22%21.79億110.19%18.93億85.45%16.64億77.51%15.95億71.06%19.42億-33.71%9.01億
應付債券 -6.42%3.01億-8.97%3.11億-8.41%3.06億-6.15%3.05億-12.06%3.22億-55.89%3.42億-56.39%3.34億-57.09%3.25億-50.21%3.66億25.15%7.76億
長期應付款 ----117.56%1.58億-------------69.09%7,281萬-----68.34%7,281萬----147.92%2.36億
專項應付款 ----10.83%11.17億------------6.84%10.08億----11.42%10億----6.96%9.43億
預計負債 ---------53.33%70萬-53.33%70萬----------150萬--150萬--------
遞延所得稅負債 38.90%7,742.1萬50.99%7,714.49萬58.56%8,134.02萬60.72%8,207.81萬10.91%5,574.01萬1.78%5,109.31萬17.70%5,130.09萬18.68%5,106.9萬56.90%5,025.48萬56.79%5,020.09萬
長期遞延收益 -3.95%2.8億-3.65%2.85億-0.09%2.9億-0.02%2.9億3.29%2.91億9.91%2.96億8.32%2.91億11.69%2.9億13.34%2.82億7.64%2.7億
租賃負債 32.06%484.04萬55.20%637.72萬-45.87%286.55萬-20.94%342.16萬-55.32%366.53萬-50.03%410.89萬-27.79%529.36萬-41.53%432.81萬44.65%820.27萬52.15%822.32萬
其他非流動負債 56.42%2.35億0.00%1.5億0.02%1.5億0.00%1.5億--1.5億--1.5億--1.5億--1.5億--------
非流動負債合計 9.14%45.76億24.16%47.39億25.41%44.86億18.56%41.37億9.37%41.93億19.93%38.17億14.74%35.77億12.82%34.89億16.07%38.33億-1.95%31.83億
負債合計 6.91%65.65億13.61%65.55億8.89%63.64億5.82%62.25億3.28%61.41億6.20%57.69億7.24%58.44億11.54%58.83億5.99%59.46億5.03%54.32億
所有者權益(或股東權益)
實收資本(或股本) 2.39%12.62億2.39%12.62億2.39%12.62億0.00%12.32億0.00%12.32億0.00%12.32億0.00%12.32億0.00%12.32億0.00%12.32億0.00%12.32億
資本公積 2.69%15.53億2.49%15.5億2.35%15.47億0.01%15.12億0.94%15.12億0.94%15.12億0.94%15.12億0.94%15.12億0.03%14.98億-0.11%14.98億
盈餘公積 2.34%2.12億2.34%2.12億2.34%2.12億2.34%2.12億13.85%2.07億13.85%2.07億13.85%2.07億13.85%2.07億11.78%1.82億11.78%1.82億
未分配利潤 17.95%16.03億16.48%14.84億14.71%14.59億12.61%14.31億7.19%13.59億4.24%12.74億4.99%12.72億6.37%12.71億6.86%12.68億10.12%12.22億
減:庫存股 --6,014.67萬--6,014.67萬--6,173.41萬----------------------------
其他綜合收益 0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬0.00%74.49萬
專項儲備 12.07%1,172.43萬0.30%1,022.38萬81.87%1,348.88萬-9.10%698.7萬49.08%1,046.13萬50.24%1,019.31萬-5.39%741.67萬-24.77%768.66萬-51.51%701.75萬-59.54%678.46萬
歸屬母公司所有者權益合計 6.02%45.82億5.24%44.58億4.75%44.33億3.89%43.95億3.20%43.22億2.28%42.36億2.40%42.32億2.74%42.3億2.29%41.88億2.98%41.42億
少數股東權益 0.41%2.13億-1.32%2.1億-2.61%2.08億-3.04%2.11億-4.30%2.12億-4.50%2.13億-6.34%2.13億-6.02%2.18億-1.28%2.22億-5.93%2.23億
所有者權益(或股東權益)合計 5.75%47.95億4.92%46.68億4.40%46.41億3.55%46.06億2.82%45.34億1.93%44.49億1.95%44.45億2.27%44.48億2.10%44.1億2.48%43.64億
負債和所有者權益(或股東權益)總計 6.42%113.6億9.83%112.22億6.95%110.04億4.84%108.31億3.08%106.75億4.30%102.18億4.88%102.89億7.35%103.31億4.30%103.55億3.88%97.97億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------信永中和會計師事務所(特殊普通合夥)------信永中和會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。