MAYBANK
1155
NATGATE
0270
GAMUDA
5398
4
YTLPOWR
6742
5
CIMB
1023
(Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 39.09%2,239.7萬 | 14.65%9,528.8萬 | 53.17%3,137.2萬 | 28.84%2,479.9萬 | -27.77%2,301.5萬 | 39.80%1,610.2萬 | 8.27%8,311.1萬 | -7.53%2,048.2萬 | -4.69%1,924.8萬 | 44.96%3,186.3萬 |
扣除非現金調整前淨利潤 | -34.74%1,452.8萬 | 3.81%1.12億 | 11.27%3,325.3萬 | -2.08%2,978.3萬 | 4.12%2,715.5萬 | 1.47%2,226.3萬 | 26.43%1.08億 | 59.73%2,988.6萬 | 10.13%3,041.7萬 | 14.66%2,608萬 |
非現金項目調整總額 | 13.63%437.8萬 | 71.56%-274.9萬 | 1.90%-403.7萬 | 30.49%-303.2萬 | 118.42%46.7萬 | 186.26%385.3萬 | -6.30%-966.6萬 | -99.37%-411.5萬 | -61.08%-436.2萬 | 41.20%-253.5萬 |
-折舊與攤銷 | 39.41%440.8萬 | 57.19%1,641.4萬 | 74.25%476.4萬 | 83.16%479.7萬 | 36.05%369.1萬 | 33.08%316.2萬 | 22.99%1,044.2萬 | 12.19%273.4萬 | 25.97%261.9萬 | 36.19%271.3萬 |
-在損益中確認的減值損失回撥 | ---- | --3.2萬 | -92.94%3.2萬 | --0 | ---- | ---- | --0 | --45.3萬 | --5.1萬 | --1,000 |
-資產準備金與勾銷 | ---- | 686.25%93.8萬 | ---- | ---- | ---- | ---- | -153.69%-16萬 | ---- | ---- | ---- |
-聯營企業份額 | -53.91%-277.2萬 | -16.96%-3,062.3萬 | -31.12%-1,150.6萬 | -29.61%-1,092.7萬 | 5.49%-638.9萬 | 18.73%-180.1萬 | -12.49%-2,618.2萬 | 4.68%-877.5萬 | -42.18%-843.1萬 | -17.91%-676萬 |
-處置利潤 | --0 | 146.17%16.9萬 | 259.81%17.1萬 | --0 | --0 | 97.10%-2,000 | 79.12%-36.6萬 | 5.31%-10.7萬 | 17.93%-11.9萬 | 95.03%-7.1萬 |
-匯兌損益淨額 | -40.63%-13.5萬 | -36.46%6.1萬 | -125.56%-2.3萬 | 657.89%14.4萬 | 238.46%3.6萬 | -838.46%-9.6萬 | 405.26%9.6萬 | 8.43%9萬 | 124.05%1.9萬 | -30.00%-2.6萬 |
-以股票支付的報酬 | -31.76%36.1萬 | --120萬 | ---25.7萬 | --48.6萬 | --44.2萬 | --52.9萬 | --0 | --0 | --0 | --0 |
-養老金及員工福利費用 | -166.67%-4,000 | 76.47%-8,000 | 117.65%6,000 | ---2萬 | --0 | --6,000 | ---3.4萬 | ---3.4萬 | --0 | --0 |
-其他非現金項目 | 22.63%252萬 | 38.70%906.8萬 | 9.14%183.8萬 | 65.98%248.8萬 | 67.10%268.7萬 | 17.63%205.5萬 | -8.26%653.8萬 | -60.44%168.4萬 | 16.02%149.9萬 | 93.73%160.8萬 |
營運資本變動 | 134.86%349.1萬 | 7.26%-1,441.7萬 | 140.76%215.6萬 | 71.32%-195.2萬 | -155.39%-460.7萬 | 14.90%-1,001.4萬 | -8,883.05%-1,554.6萬 | -196.09%-528.9萬 | -44.37%-680.7萬 | 134.64%831.8萬 |
-應收款(增)減 | -54.63%-805.8萬 | 37.11%-1,101.5萬 | 90.54%-64萬 | 101.09%5.5萬 | -202.15%-521.9萬 | 51.86%-521.1萬 | -20.77%-1,751.6萬 | -40.82%-676.5萬 | 44.02%-503.5萬 | 212.86%510.9萬 |
-應付款(減)增 | 190.64%803.6萬 | -181.26%-456.9萬 | 46.61%467.1萬 | -513.59%-76.1萬 | -86.93%38.7萬 | -1,150.49%-886.6萬 | -53.96%562.3萬 | -45.18%318.6萬 | -96.30%18.4萬 | -10.00%296.2萬 |
-其他流動資產變動 | -13.54%351.3萬 | 131.95%116.7萬 | -9.65%-187.5萬 | 36.30%-124.6萬 | -8.91%22.5萬 | 1,836.32%406.3萬 | -248.07%-365.3萬 | -138.03%-171萬 | -183.48%-195.6萬 | 117.91%24.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 329.42%712.4萬 | -54.53%1,563.4萬 | -46.02%78.7萬 | -23.37%399.4萬 | -6.20%919.4萬 | -90.74%165.9萬 | 171.80%3,438萬 | -71.66%145.8萬 | 73.04%521.2萬 | 118.21%980.2萬 |
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | -1.56%6.3萬 | -17.81%20.3萬 | -65.57%4.2萬 | -18.33%4.9萬 | 41.18%4.8萬 | 106.45%6.4萬 | 128.70%24.7萬 | 229.73%12.2萬 | 100.00%6萬 | 36.00%3.4萬 |
已支付退稅 | -39.11%-171.1萬 | -25.53%-694.2萬 | -19.76%-247.3萬 | -18.62%-224.2萬 | -26.68%-99.7萬 | -56.09%-123萬 | -1.90%-553萬 | -161.06%-206.5萬 | 34.44%-189萬 | 0.51%-78.7萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 67.96%2,787.3萬 | -7.15%1.04億 | 48.66%2,972.8萬 | 17.54%2,660萬 | -23.59%3,126萬 | -42.12%1,659.5萬 | 33.43%1.12億 | -24.66%1,999.7萬 | 11.18%2,263萬 | 59.15%4,091.2萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -82.76%-63.6萬 | -296.87%-431.4萬 | -83.33%45.8萬 | -116.54%-387.6萬 | 69.96%-54.8萬 | -58.18%-34.8萬 | 79.41%-108.7萬 | 220.11%274.7萬 | -53.12%-179萬 | -696.51%-182.4萬 |
無形資產交易淨額 | -59.39%-795.5萬 | -53.02%-2,923萬 | -10.84%-1,054.8萬 | -100.87%-740.2萬 | -80.93%-628.9萬 | -105.81%-499.1萬 | -99.79%-1,910.2萬 | -27.53%-951.6萬 | -1,240.00%-368.5萬 | -200.95%-347.6萬 |
業務交易淨額 | ---- | --0 | --0 | ---- | ---- | ---- | 88.92%-3,727.2萬 | -111.75%-2,440.4萬 | ---- | ---- |
投資產品交易淨額 | --0 | -77.52%92.7萬 | -99.91%2,000 | --0 | --0 | 158.95%92.5萬 | 137.38%412.3萬 | -85.18%232.1萬 | 519.36%888.2萬 | 60.83%-551.1萬 |
已收到的股息(投資活動產生的現金流) | --0 | --0 | -102.78%-2,000 | --0 | --0 | -97.87%2,000 | -21.63%35.5萬 | -49.65%7.2萬 | 0.85%11.9萬 | -10.26%7萬 |
投資活動現金淨額 | -94.72%-859.1萬 | 38.44%-3,261.7萬 | 64.94%-1,009萬 | -20.72%-1,127.8萬 | 36.35%-683.7萬 | -7.09%-441.2萬 | 85.35%-5,298.3萬 | -425.95%-2,878萬 | 90.28%-934.2萬 | 30.14%-1,074.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -82.92%358.6萬 | 3,538.13%1,578.1萬 | -133.04%-925萬 | 156.49%178.9萬 | 128.06%224.2萬 | 221.37%2,100萬 | -100.30%-45.9萬 | 549.80%2,800萬 | -103.52%-316.7萬 | -153.94%-798.9萬 |
租賃融資增減 | 30.45%-81.1萬 | -105.78%-349萬 | -143.40%-103.2萬 | -113.68%-90.6萬 | 9.18%-38.6萬 | -175.65%-116.6萬 | 0.06%-169.6萬 | 0.24%-42.4萬 | 0.00%-42.4萬 | -0.24%-42.5萬 |
發行費用 | ---- | -14,428.57%-101.7萬 | ---- | ---- | ---- | ---- | 99.85%-7,000 | ---- | ---- | ---- |
已支付現金股息 | 50.76%-1,940.4萬 | -57.64%-7,221萬 | 100.01%1,000 | -41.82%-1,801.8萬 | -47.81%-1,478.4萬 | -373.89%-3,940.9萬 | -8.40%-4,580.7萬 | -6.67%-1,478.4萬 | 6.78%-1,270.5萬 | -33.24%-1,000.2萬 |
已付利息(籌資活動產生的現金流) | -17.58%-212.7萬 | -33.88%-813.6萬 | -24.63%-208.5萬 | -42.48%-207.6萬 | -51.36%-216.6萬 | -19.33%-180.9萬 | -119.31%-607.7萬 | -14.98%-167.3萬 | -135.00%-145.7萬 | -153.27%-143.1萬 |
其他籌資費用淨額 | 97.04%-1.7萬 | -1,015.91%-40.3萬 | 13,057.14%90.7萬 | -107.65%-93.3萬 | 101.62%19.8萬 | -1,012.70%-57.5萬 | 102.60%4.4萬 | -100.29%-7,000 | 536.98%1,219.6萬 | ---1,220.8萬 |
融資活動現金淨額 | 14.51%-1,877.3萬 | -28.65%-6,947.5萬 | -212.35%-1,247.6萬 | -246.16%-1,922.6萬 | 50.67%-1,581.4萬 | 20.13%-2,195.9萬 | -119.92%-5,400.2萬 | 150.07%1,110.5萬 | -107.66%-555.4萬 | -174.45%-3,205.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 10.43%1,731.8萬 | 46.37%1,568.2萬 | -22.55%1,052.5萬 | 142.36%1,421.2萬 | -23.74%589萬 | 46.37%1,568.2萬 | -37.46%1,071.4萬 | 14.39%1,358.9萬 | -61.12%586.4萬 | -52.95%772.4萬 |
現金變動 | 105.21%50.9萬 | -59.97%209.1萬 | 208.44%716.2萬 | -150.48%-390.4萬 | 556.23%860.9萬 | -231.84%-977.6萬 | 181.36%522.3萬 | 309.00%232.2萬 | 335.36%773.4萬 | -39.88%-188.7萬 |
匯率變動影響 | 550.00%7.2萬 | -78.43%-45.5萬 | -61.14%-36.9萬 | 2,511.11%21.7萬 | -1,162.96%-28.7萬 | 63.64%-1.6萬 | -8,600.00%-25.5萬 | -316.36%-22.9萬 | -110.98%-9,000 | 50.00%2.7萬 |
期末現金 | 203.89%1,789.9萬 | 10.43%1,731.8萬 | 10.43%1,731.8萬 | -22.55%1,052.5萬 | 142.36%1,421.2萬 | -23.74%589萬 | 46.37%1,568.2萬 | 46.37%1,568.2萬 | 14.39%1,358.9萬 | -61.12%586.4萬 |
自由現金流 | 71.30%1,928.2萬 | -23.22%7,063.9萬 | 48.69%1,963.8萬 | -10.68%1,532.2萬 | -31.42%2,442.3萬 | -56.75%1,125.6萬 | 32.84%9,199.8萬 | -21.35%1,320.7萬 | -9.28%1,715.5萬 | 46.42%3,561.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。