Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Louisiana-Pacific
LPX
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 7,987.18%5,389.02萬 | 251.10%596.12萬 | -60.16%164.2萬 | -150.23%-280.2萬 | 862.61%4,908.9萬 | -102.65%-68.33萬 | -340.66%-394.53萬 | -78.06%412.1萬 | -37.34%557.8萬 | -81.12%-643.7萬 |
扣除非現金調整前淨利潤 | 120.81%1,302.95萬 | 106.14%158.05萬 | 183.40%1,281.9萬 | 96.17%-50.7萬 | 89.54%-86.3萬 | -53.48%-6,260.77萬 | 6.49%-2,574.37萬 | -332.88%-1,537萬 | -78.69%-1,324.6萬 | 33.74%-824.8萬 |
非現金項目調整總額 | -38.65%1,098.7萬 | 58.38%989.2萬 | -292.51%-640.3萬 | -18.70%568.3萬 | 34.84%181.5萬 | -40.35%1,790.76萬 | -50.76%624.56萬 | -52.17%332.6萬 | 17.56%699萬 | -69.68%134.6萬 |
-折舊與攤銷 | -49.69%481.01萬 | -100.82%-3.99萬 | -19.90%114.3萬 | 15.20%177.3萬 | 13.10%193.4萬 | 27.02%955.99萬 | 192.72%488.39萬 | -27.38%142.7萬 | -22.35%153.9萬 | -10.52%171萬 |
-在損益中確認的減值損失回撥 | -49.27%279.62萬 | -72.86%149.62萬 | --126.4萬 | ---- | ---- | -69.54%551.21萬 | --551.21萬 | --0 | ---- | ---- |
-處置利潤 | 11.20%-303.54萬 | 86.74%-1.74萬 | 111.54%3,000 | --0 | -3.28%-302.1萬 | -73.76%-341.82萬 | 77.08%-13.12萬 | -225.00%-2.6萬 | 70.58%-33.6萬 | -1,093.88%-292.5萬 |
-匯兌損益淨額 | -121.26%-22.89萬 | ---- | ---- | ---- | ---- | 763.37%107.67萬 | ---- | ---- | ---- | ---- |
-其他非現金項目 | 28.36%664.5萬 | 270.37%868.2萬 | -557.82%-881.3萬 | -33.06%387.4萬 | 13.32%290.2萬 | -17.05%517.7萬 | 23.20%-509.6萬 | -61.48%192.5萬 | 13.34%578.7萬 | -7.68%256.1萬 |
營運資本變動 | -32.13%2,987.38萬 | -135.44%-551.12萬 | -129.53%-477.4萬 | -167.42%-797.8萬 | 10,252.04%4,813.7萬 | 20.47%4,401.69萬 | -5.66%1,555.29萬 | 209.14%1,616.5萬 | 14.13%1,183.4萬 | -89.56%46.5萬 |
-應收款(增)減 | 553.05%3,429.74萬 | -82.26%230.04萬 | 140.07%47.2萬 | 93.34%-26.5萬 | 1,343.25%3,179萬 | 243.92%525.19萬 | 47.81%1,296.69萬 | 53.80%-117.8萬 | 3.21%-398萬 | 55.61%-255.7萬 |
-存貨(增)減 | 157.77%1,382.13萬 | -99.18%10.43萬 | 99.70%-1.3萬 | -133.84%-95.2萬 | 352.48%1,468.2萬 | -86.46%536.19萬 | -29.59%1,271.79萬 | -135.46%-435.4萬 | -67.15%281.3萬 | -929.53%-581.5萬 |
-應付款(減)增 | -145.56%-1,467.62萬 | 95.86%-47.82萬 | -104.52%-98.1萬 | -125.13%-327.3萬 | -210.04%-994.4萬 | 127.69%3,221.29萬 | 27.02%-1,155.51萬 | 51.13%2,170.9萬 | 113.37%1,302.2萬 | -5.00%903.7萬 |
-其他流動資產變動 | -399.85%-356.87萬 | -622.63%-743.77萬 | -35,333.33%-425.2萬 | -16,509.52%-348.8萬 | 5,904.50%1,160.9萬 | 108.77%119.01萬 | -74.04%142.31萬 | 99.94%-1.2萬 | 88.65%-2.1萬 | ---20萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 103.40%1.75萬 | -100.14%-1,501 | 104.64%2.1萬 | 99.82%-1,000 | 99.83%-1,000 | 54.02%-51.52萬 | 165.29%108.08萬 | 20.67%-45.3萬 | -152.72%-57.1萬 | -2,586.96%-57.2萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 4,598.14%5,390.77萬 | 308.06%595.97萬 | -54.66%166.3萬 | -155.98%-280.3萬 | 800.36%4,908.8萬 | -104.86%-119.84萬 | -17,838.65%-286.44萬 | -79.86%366.8萬 | -49.85%500.7萬 | -98.50%-700.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 3,789.14%409.47萬 | 99.77%-2.83萬 | -122.12%-2.3萬 | -100.87%-1.7萬 | -58.58%416.3萬 | -107.08%-11.1萬 | -13,171.52%-1,221.1萬 | -67.80%10.4萬 | 41.35%194.5萬 | 25,871.79%1,005.1萬 |
投資產品交易淨額 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---1,000 | -100.00%-2,000 |
向其他方提供的預付現金及貸款 | ---3,361.04萬 | --142.66萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -7.76%604.67萬 | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -22.73%2,506 | ---- | ---- | ---- | ---- | -26.30%3,243 | ---- | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 578.47%7,029 | 241.60%7,029 | --0 | -133.33%-1,000 | 0.00%1,000 | 67.64%1,036 | -108.40%-4,964 | 100.00%2,000 | --3,000 | -50.00%1,000 |
其他投資變動淨額 | ---- | ---- | ---- | --28.8萬 | ---3,414.1萬 | ---- | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -596.74%-2,950.62萬 | 122.84%140.78萬 | -1,238.68%-120.7萬 | -86.13%27萬 | -398.28%-2,997.7萬 | -26.89%593.99萬 | -195.34%-616.31萬 | -67.18%10.6萬 | 41.50%194.7萬 | 26,547.37%1,005萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -324.61%-1,252.92萬 | -17.90%574.78萬 | -172.15%-112.4萬 | -17.45%-206.6萬 | -2,114.29%-1,508.7萬 | 117.91%557.82萬 | 162.27%700.12萬 | 97.17%-41.3萬 | 72.60%-175.9萬 | -33.78%74.9萬 |
租賃融資增減 | 7.48%-407.78萬 | 26.68%-92.18萬 | -32.76%-171萬 | 23.94%-75.3萬 | 20.53%-69.3萬 | -988.47%-440.73萬 | -147.35%-125.73萬 | -33.47%-128.8萬 | 4.81%-99萬 | 17.35%-87.2萬 |
已付利息(籌資活動產生的現金流) | 41.95%-230.9萬 | -408.30%-192.2萬 | 133.58%50.8萬 | 78.70%-47.5萬 | 51.05%-42萬 | -72.30%-397.76萬 | -80.27%62.34萬 | 13.05%-151.3萬 | 0.71%-223萬 | 42.11%-85.8萬 |
其他籌資費用淨額 | ---- | ---- | --450萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -573.96%-1,891.6萬 | -148.95%-311.7萬 | 167.64%217.4萬 | 64.39%-177.3萬 | -1,551.38%-1,620萬 | 91.71%-280.67萬 | 217.29%636.73萬 | 81.45%-321.4萬 | 48.70%-497.9萬 | 30.23%-98.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 23.07%-620.39萬 | 59.83%-285.9萬 | 0.53%-744萬 | 57.00%-311.3萬 | 23.07%-620.4萬 | -15.69%-806.44萬 | 40.18%-711.7萬 | 36.74%-748萬 | 41.35%-724萬 | -15.68%-806.4萬 |
現金變動 | 183.52%548.55萬 | 259.78%425.05萬 | 369.64%263萬 | -318.03%-430.6萬 | 41.31%291.1萬 | 277.93%193.48萬 | -360.91%-266.02萬 | -53.83%56萬 | 19.34%197.5萬 | 141.41%206萬 |
匯率變動影響 | 130.87%2.3萬 | -158.40%-208.7萬 | 1,090.36%195.1萬 | 99.05%-2.1萬 | 114.56%18萬 | -1,089.14%-7.44萬 | 27.05%357.36萬 | 84.68%-19.7萬 | -95.15%-221.5萬 | -210.55%-123.6萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- |
期末現金 | 88.79%-69.54萬 | 88.79%-69.54萬 | 59.83%-285.9萬 | 0.53%-744萬 | 57.00%-311.3萬 | 23.07%-620.39萬 | 23.07%-620.39萬 | 40.18%-711.7萬 | 36.74%-748萬 | 41.35%-724萬 |
自由現金流 | 3,888.68%5,377.79萬 | 294.65%592.59萬 | -55.32%163.6萬 | -156.48%-282萬 | 797.52%4,903.6萬 | -105.78%-141.94萬 | -5,511.45%-304.44萬 | -79.89%366.2萬 | -49.94%499.3萬 | -96.92%-703萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。