Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Idaho Strategic Resources
IDR
5
Caledonia Mining
CMCL
(FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -14.32%2.78億 | -14.32%2.78億 | -6.03%4.11億 | -30.51%3.38億 | -36.36%3.09億 | -29.47%3.25億 | -29.47%3.25億 | 134.95%4.38億 | 184.59%4.87億 | 235.20%4.86億 |
-現金及現金等價物 | -14.32%2.78億 | -14.32%2.78億 | -6.03%4.11億 | -30.51%3.38億 | -36.36%3.09億 | -29.47%3.25億 | -29.47%3.25億 | 134.95%4.38億 | 184.59%4.87億 | 235.20%4.86億 |
-其中:現金 | -5.38%2.78億 | -5.38%2.78億 | -6.03%4.11億 | -30.51%3.38億 | -36.36%3.09億 | -22.79%2.94億 | -22.79%2.94億 | 134.95%4.38億 | 184.59%4.87億 | 235.20%4.86億 |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | -61.44%3,070.8萬 | -61.44%3,070.8萬 | ---- | ---- | ---- |
應收款項 | 273.65%2.11億 | 273.65%2.11億 | 161.39%1.07億 | 293.62%8,646.7萬 | 141.72%7,184萬 | 330.16%5,649.3萬 | 330.16%5,649.3萬 | 9.81%4,082.5萬 | -54.75%2,196.7萬 | -55.15%2,972萬 |
-應收賬款淨額 | 669.40%1.04億 | 669.40%1.04億 | 6.19%3,900.7萬 | 53.23%2,772.3萬 | 20.43%3,155.2萬 | 114.47%1,353.3萬 | 114.47%1,353.3萬 | -0.32%3,673.4萬 | -62.48%1,809.2萬 | -60.27%2,620萬 |
-其中:應收賬款 | ---- | ---- | ---- | ---- | ---- | 104.39%1,475.1萬 | 104.39%1,475.1萬 | ---- | ---- | ---- |
-其中:壞賬準備 | ---- | ---- | ---- | ---- | ---- | -34.29%-121.8萬 | -34.29%-121.8萬 | ---- | ---- | ---- |
-其他應收款 | 148.98%1.07億 | 148.98%1.07億 | 1,555.02%6,770.7萬 | 1,415.97%5,874.4萬 | 1,044.55%4,028.8萬 | 529.64%4,296萬 | 529.64%4,296萬 | 1,154.91%409.1萬 | 1,088.65%387.5萬 | 979.75%352萬 |
存貨 | 23.74%5.73億 | 23.74%5.73億 | 15.45%4.82億 | 17.91%4.77億 | 16.51%4.82億 | 16.35%4.63億 | 16.35%4.63億 | -9.34%4.17億 | -12.34%4.05億 | -3.63%4.13億 |
預付費用 | -21.74%524萬 | -21.74%524萬 | 2.27%288.4萬 | -13.92%244.3萬 | -52.72%205.1萬 | 2.14%669.6萬 | 2.14%669.6萬 | -45.80%282萬 | -25.55%283.8萬 | -18.50%433.8萬 |
受限制現金 | ---- | ---- | ---- | ---- | ---- | -40.96%6,039.9萬 | -40.96%6,039.9萬 | ---- | ---- | ---- |
稅項資產 | 288.86%338.7萬 | 288.86%338.7萬 | -5.37%82.9萬 | -2.93%86萬 | -63.88%85.9萬 | -93.07%87.1萬 | -93.07%87.1萬 | -80.47%87.6萬 | -67.25%88.6萬 | -28.72%237.8萬 |
遞延資產 | -0.75%6,893.4萬 | -0.75%6,893.4萬 | 34.26%7,092.1萬 | 37.37%7,110.6萬 | 39.65%6,874.4萬 | 69.57%6,945.5萬 | 69.57%6,945.5萬 | 20.33%5,282.3萬 | 27.71%5,176.4萬 | 43.34%4,922.7萬 |
流動資產合計 | 16.10%11.4億 | 16.10%11.4億 | 12.82%10.74億 | 0.76%9.76億 | -5.13%9.34億 | -5.06%9.82億 | -5.06%9.82億 | 29.17%9.52億 | 33.06%9.69億 | 44.15%9.85億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 0.41%2.27億 | 0.41%2.27億 | 0.36%2.3億 | -2.63%2.27億 | -3.01%2.3億 | -6.47%2.26億 | -6.47%2.26億 | -6.69%2.29億 | -6.84%2.33億 | -7.08%2.37億 |
-物業、廠房及設備 | -47.53%2.27億 | -47.53%2.27億 | 0.36%2.3億 | -2.63%2.27億 | -3.01%2.3億 | -1.32%4.33億 | -1.32%4.33億 | -6.69%2.29億 | -6.84%2.33億 | -7.08%2.37億 |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -4.99%-2.07億 | -4.99%-2.07億 | ---- | ---- | ---- |
投資物業 | -1.06%5.96億 | -1.06%5.96億 | 4.82%5.88億 | 4.89%5.85億 | 7.10%6.03億 | 10.29%6.03億 | 10.29%6.03億 | 30.81%5.61億 | 31.11%5.57億 | 30.99%5.63億 |
投資總額 | 23.11%1.24億 | 23.11%1.24億 | 4.01%1.2億 | 8.02%1.16億 | -5.00%1.03億 | -3.13%1.01億 | -3.13%1.01億 | -0.68%1.15億 | -9.10%1.07億 | -8.58%1.09億 |
-長期股權投資 | 23.11%1.24億 | 23.11%1.24億 | 4.01%1.2億 | 8.02%1.16億 | -5.00%1.03億 | -3.13%1.01億 | -3.13%1.01億 | -0.68%1.15億 | -9.10%1.07億 | -8.58%1.09億 |
長期應收賬款及其他應收款 | 1,888.50%7,916.2萬 | 1,888.50%7,916.2萬 | 20.53%437.3萬 | 19.05%398.7萬 | 10.02%398.4萬 | -82.32%398.1萬 | -82.32%398.1萬 | 92.26%362.8萬 | 77.57%334.9萬 | 66.02%362.1萬 |
商譽及其他無形資產 | -24.44%13.6萬 | -24.44%13.6萬 | -29.50%14.1萬 | -24.55%16.6萬 | -34.30%15.9萬 | 566.67%18萬 | 566.67%18萬 | 566.67%20萬 | 587.50%22萬 | 611.76%24.2萬 |
-其他無形資產 | ---- | ---- | ---- | ---- | ---- | 566.67%18萬 | 566.67%18萬 | ---- | ---- | ---- |
非流動遞延所得稅資產 | 22.85%1.29億 | 22.85%1.29億 | 30.61%1.34億 | 49.84%1.35億 | 49.18%1.35億 | 37.05%1.05億 | 37.05%1.05億 | 125.98%1.03億 | 102.09%9,001.3萬 | 110.52%9,034.4萬 |
其他非流動資產 | 12.72%22.79億 | 12.72%22.79億 | 11.74%23億 | 8.80%21.92億 | 8.33%20.91億 | 6.12%20.22億 | 6.12%20.22億 | 6.34%20.58億 | 8.34%20.15億 | 3.50%19.3億 |
非流動資產合計 | 12.22%34.35億 | 12.22%34.35億 | 9.98%33.77億 | 8.40%32.59億 | 7.94%31.67億 | 5.66%30.61億 | 5.66%30.61億 | 10.71%30.7億 | 11.35%30.07億 | 8.08%29.34億 |
總資產 | 13.17%45.75億 | 13.17%45.75億 | 10.65%44.51億 | 6.54%42.35億 | 4.66%41.01億 | 2.84%40.43億 | 2.84%40.43億 | 14.58%40.22億 | 15.96%39.75億 | 15.33%39.18億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 23.93%2.53億 | 23.93%2.53億 | -3.93%2.56億 | -19.55%2.56億 | -33.42%2.21億 | -45.85%2.04億 | -45.85%2.04億 | 99.27%2.67億 | 104.17%3.18億 | 133.57%3.32億 |
-短期借款及資本租賃負債 | 23.93%2.53億 | 23.93%2.53億 | -3.93%2.56億 | -19.55%2.56億 | -33.42%2.21億 | -45.85%2.04億 | -45.85%2.04億 | 99.27%2.67億 | 104.17%3.18億 | 133.57%3.32億 |
-其中:短期借款 | 23.85%2.45億 | 23.85%2.45億 | -4.72%2.48億 | -20.44%2.48億 | -34.52%2.13億 | -46.59%1.97億 | -46.59%1.97億 | 105.11%2.6億 | 109.11%3.12億 | 140.19%3.25億 |
-其中:資本租賃負債 | 26.31%820萬 | 26.31%820萬 | 28.20%818.4萬 | 23.00%807.4萬 | 19.52%805.8萬 | -6.18%649.2萬 | -6.18%649.2萬 | -7.81%638.4萬 | -3.80%656.4萬 | 0.30%674.2萬 |
應付款項 | 141.08%3.79億 | 141.08%3.79億 | 78.11%2.97億 | 63.42%2.54億 | 201.22%2.34億 | 83.03%1.57億 | 83.03%1.57億 | 21.83%1.67億 | 19.18%1.56億 | -39.07%7,768.8萬 |
-應付帳款 | 351.90%3.75億 | 351.90%3.75億 | 72.84%2.5億 | 44.84%2.09億 | 158.68%1.93億 | 166.51%8,304.5萬 | 166.51%8,304.5萬 | 5.77%1.44億 | 27.56%1.44億 | -32.88%7,467.8萬 |
-應交稅費 | -71.45%409萬 | -71.45%409萬 | 112.24%4,736.6萬 | 292.57%4,583.2萬 | 1,256.54%4,083.2萬 | 946.46%1,432.6萬 | 946.46%1,432.6萬 | 7,007.32%2,231.7萬 | -34.14%1,167.5萬 | -81.47%301萬 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | 12.24%5,999.2萬 | 12.24%5,999.2萬 | ---- | ---- | ---- |
現行撥備 | 58.69%136萬 | 58.69%136萬 | -68.84%26.7萬 | ---- | 0.00%85.7萬 | 0.00%85.7萬 | 0.00%85.7萬 | --85.7萬 | --85.7萬 | --85.7萬 |
養老金及其他退休福利計畫 | -38.10%1.3萬 | -38.10%1.3萬 | 10.53%2.1萬 | 10.53%2.1萬 | 16.67%2.1萬 | -56.25%2.1萬 | -56.25%2.1萬 | -26.92%1.9萬 | -26.92%1.9萬 | -30.77%1.8萬 |
應計及遞延所得 | -53.32%3,384.9萬 | -53.32%3,384.9萬 | -53.39%3,047.5萬 | -50.22%3,161.9萬 | -52.25%5,225.4萬 | -38.40%7,250.8萬 | -38.40%7,250.8萬 | -48.44%6,538.5萬 | -56.17%6,352.3萬 | -32.01%1.09億 |
其他流動負債 | -92.06%38.5萬 | -92.06%38.5萬 | ---- | ---- | ---- | -34.40%485.1萬 | -34.40%485.1萬 | ---- | ---- | ---- |
流動負債合計 | 51.91%6.68億 | 51.91%6.68億 | 16.87%5.84億 | 0.70%5.42億 | -2.25%5.08億 | -25.32%4.4億 | -25.32%4.4億 | 25.68%5億 | 24.77%5.38億 | 20.71%5.2億 |
非流動負債 | ||||||||||
非流動金融負債 | 15.72%14.89億 | 15.72%14.89億 | 18.59%15.18億 | 5.48%13.02億 | 4.90%12.3億 | 13.13%12.87億 | 13.13%12.87億 | 7.33%12.8億 | 11.60%12.34億 | 7.58%11.72億 |
-長期借款及資本租賃 | 15.72%14.89億 | 15.72%14.89億 | 18.59%15.18億 | 5.48%13.02億 | 4.90%12.3億 | 13.13%12.87億 | 13.13%12.87億 | 7.33%12.8億 | 11.60%12.34億 | 7.58%11.72億 |
-其中:長期借款 | 16.05%14.68億 | 16.05%14.68億 | 18.97%14.95億 | 5.63%12.78億 | 5.03%12.03億 | 14.04%12.65億 | 14.04%12.65億 | 8.29%12.57億 | 12.80%12.1億 | 8.71%11.46億 |
-其中:長期資本租賃負債 | -3.83%2,084.3萬 | -3.83%2,084.3萬 | -1.64%2,285.2萬 | -1.88%2,438.1萬 | -0.70%2,626.6萬 | -22.72%2,167.2萬 | -22.72%2,167.2萬 | -27.62%2,323.4萬 | -26.61%2,484.7萬 | -25.68%2,645.2萬 |
長期應付帳款及其他應付款 | -93.33%444萬 | -93.33%444萬 | -88.98%500.4萬 | 126.05%8,663.3萬 | 76.09%7,552.3萬 | 88.90%6,661.4萬 | 88.90%6,661.4萬 | 63.78%4,541萬 | 51.79%3,832.4萬 | 129.91%4,289萬 |
長期撥備 | 128.94%519萬 | 128.94%519萬 | 569.29%178.7萬 | 663.30%203.8萬 | 657.68%202.3萬 | 749.06%226.7萬 | 749.06%226.7萬 | -76.25%26.7萬 | -76.25%26.7萬 | -76.25%26.7萬 |
長期養老金及其他退休後福利計畫 | 18.59%81萬 | 18.59%81萬 | 40.43%71.2萬 | 44.67%70.6萬 | 43.72%71萬 | 48.80%68.3萬 | 48.80%68.3萬 | -6.28%50.7萬 | -6.87%48.8萬 | -5.18%49.4萬 |
非流動遞延所得稅負債 | 2.35%6,630.5萬 | 2.35%6,630.5萬 | 19.00%6,356.2萬 | 19.88%6,326.3萬 | 25.04%6,466.8萬 | 27.49%6,478.2萬 | 27.49%6,478.2萬 | 28.41%5,341.5萬 | 26.69%5,277.1萬 | 23.22%5,171.9萬 |
長期應計及遞延收入 | -63.44%437.7萬 | -63.44%437.7萬 | -65.26%476.5萬 | -46.13%813萬 | -41.43%975.9萬 | -29.21%1,197.3萬 | -29.21%1,197.3萬 | -20.36%1,371.6萬 | -16.46%1,509.1萬 | -9.91%1,666.2萬 |
其他非流動負債 | -92.60%81.1萬 | -92.60%81.1萬 | ---- | ---- | ---- | -67.64%1,096萬 | -67.64%1,096萬 | ---- | ---- | ---- |
非流動負債合計 | 8.79%15.71億 | 8.79%15.71億 | 14.39%15.94億 | 9.05%14.63億 | 7.64%13.82億 | 13.26%14.44億 | 13.26%14.44億 | 8.78%13.94億 | 12.46%13.41億 | 9.73%12.84億 |
負債總額 | 18.85%22.39億 | 18.85%22.39億 | 15.05%21.78億 | 6.66%20.05億 | 4.79%18.9億 | 1.07%18.84億 | 1.07%18.84億 | 12.78%18.93億 | 15.73%18.8億 | 12.69%18.04億 |
所有者權益 | ||||||||||
股本 | 6.69%17.75億 | 6.69%17.75億 | 9.41%17.79億 | 4.33%16.83億 | 8.35%16.82億 | 8.00%16.63億 | 8.00%16.63億 | 5.92%16.26億 | 5.05%16.13億 | 1.13%15.53億 |
-普通股 | 6.69%17.75億 | 6.69%17.75億 | 9.41%17.79億 | 4.33%16.83億 | 8.35%16.82億 | 8.00%16.63億 | 8.00%16.63億 | 5.92%16.26億 | 5.05%16.13億 | 1.13%15.53億 |
留存收益 | 33.24%5.76億 | 33.24%5.76億 | 27.66%5.06億 | 38.14%5億 | 40.63%4.7億 | 43.56%4.32億 | 43.56%4.32億 | 39.14%3.97億 | 42.05%3.62億 | 31.07%3.34億 |
減:庫存股 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 | 0.00%2,816萬 |
其他儲備 | 39.15%-1,645.3萬 | 39.15%-1,645.3萬 | 27.19%-1,088.2萬 | -185.91%-3,284萬 | -2,793.86%-1,883.9萬 | -192.48%-2,704萬 | -192.48%-2,704萬 | -293.70%-1,494.5萬 | -7,876.39%-1,148.6萬 | 86.18%-65.1萬 |
其他股本權益 | -90.84%1,023.3萬 | -90.84%1,023.3萬 | -92.85%1,030.7萬 | -39.18%9,481.8萬 | -54.41%9,509.1萬 | -49.11%1.12億 | -49.11%1.12億 | --1.44億 | --1.56億 | --2.09億 |
股東權益 | 7.63%23.16億 | 7.63%23.16億 | 6.26%22.57億 | 6.00%22.17億 | 6.47%22億 | 6.36%21.52億 | 6.36%21.52億 | 18.76%21.24億 | 18.69%20.91億 | 17.60%20.66億 |
非控制性權益 | 180.53%2,029.1萬 | 180.53%2,029.1萬 | 192.63%1,611.8萬 | 192.98%1,389.9萬 | -77.95%1,065.6萬 | -83.71%723.3萬 | -83.71%723.3萬 | -87.40%550.8萬 | -88.80%474.4萬 | 21.77%4,831.8萬 |
總權益 | 8.21%23.37億 | 8.21%23.37億 | 6.74%22.73億 | 6.42%22.31億 | 4.54%22.11億 | 4.43%21.59億 | 4.43%21.59億 | 16.23%21.29億 | 16.17%20.96億 | 17.69%21.15億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。