(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -16.29%13.43億 | -16.82%20.91億 | 33.95%16.41億 | 2.84%16.33億 | 1.85%16.05億 | 23.57%25.14億 | -50.05%12.25億 | -36.46%15.88億 | -56.89%15.76億 | 170.58%20.35億 |
交易性金融資產 | -10.21%16.11億 | -13.62%12.38億 | 44.73%19.18億 | 24.70%19.22億 | -9.93%17.94億 | 83.53%14.34億 | 13.29%13.25億 | 24.62%15.42億 | --19.92億 | --7.81億 |
應收票據及應收賬款 | 53.43%5.12億 | 117.06%5.86億 | 47.91%5.86億 | 53.09%4.43億 | 27.37%3.34億 | 9.17%2.7億 | 71.88%3.96億 | 67.93%2.89億 | 67.08%2.62億 | 32.44%2.47億 |
-應收票據 | ---- | --2,450.21萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-應收賬款 | 53.43%5.12億 | 107.99%5.62億 | 47.91%5.86億 | 53.09%4.43億 | 27.37%3.34億 | 9.17%2.7億 | 71.88%3.96億 | 67.93%2.89億 | 67.08%2.62億 | 32.44%2.47億 |
其他應收款(含利息和股利) | 34.62%3,279.32萬 | 48.02%2,974.84萬 | 44.91%2,773.33萬 | 61.58%2,540.79萬 | 55.78%2,435.99萬 | 53.30%2,009.76萬 | 36.65%1,913.87萬 | 18.64%1,572.42萬 | 28.97%1,563.69萬 | 36.85%1,311.01萬 |
-其他應收款 | ---- | ---- | ---- | 61.58%2,540.79萬 | ---- | 53.30%2,009.76萬 | ---- | 18.64%1,572.42萬 | ---- | 36.85%1,311.01萬 |
預付款項 | 2.77%1.42億 | 66.50%6,927.91萬 | 125.37%1.13億 | 13.04%8,785.77萬 | 98.32%1.39億 | -10.35%4,160.99萬 | -22.99%5,000.24萬 | 49.48%7,772.09萬 | 23.99%6,984.13萬 | 58.17%4,641.61萬 |
存貨 | 24.11%8.31億 | 34.84%9.04億 | 28.68%9.71億 | 18.92%6.59億 | 37.49%6.69億 | 44.79%6.71億 | 49.53%7.54億 | 78.91%5.54億 | 78.43%4.87億 | 82.57%4.63億 |
應收款項融資 | 52.19%1.38億 | -34.36%1.57億 | 271.75%9,689.35萬 | 65.97%6,128.91萬 | 44.02%9,036.91萬 | 195.02%2.39億 | -40.26%2,606.45萬 | -56.84%3,692.81萬 | -6.71%6,274.66萬 | -42.08%8,089.81萬 |
其他流動資產 | -45.43%3.95億 | -15.12%4.46億 | -79.21%2.72億 | -36.38%6.35億 | 30.10%7.24億 | -66.25%5.26億 | 70,466.28%13.07億 | 96,728.98%9.98億 | 19,407.66%5.56億 | 7,665.79%15.58億 |
流動資產合計 | -6.96%50.05億 | -3.37%55.23億 | 10.22%56.25億 | 7.17%54.66億 | 7.13%53.79億 | 9.38%57.15億 | 13.87%51.03億 | 16.73%51億 | 18.88%50.21億 | 275.58%52.25億 |
非流動資產 | ||||||||||
其他非流動金融資產 | 408.05%9,144.98萬 | --8,644.98萬 | --7,800萬 | --1,800萬 | --1,800萬 | ---- | ---- | ---- | ---- | ---- |
投資性房地產 | -7.04%870.23萬 | -4.79%902.15萬 | --913.49萬 | --924.83萬 | --936.17萬 | --947.51萬 | ---- | ---- | ---- | ---- |
長期股權投資 | 112.47%2.18億 | 156.13%2.12億 | 110.11%1.55億 | 86.67%1.05億 | --1.03億 | --8,277.6萬 | --7,392.07萬 | --5,613.54萬 | ---- | ---- |
固定資產 | ---- | ---- | ---- | 328.73%6.19億 | ---- | 83.35%2.06億 | ---- | 86.50%1.44億 | ---- | 64.20%1.13億 |
在建工程 | ---- | ---- | ---- | -92.77%2,329.41萬 | ---- | 93.79%3.49億 | ---- | 314.21%3.22億 | ---- | 342.57%1.8億 |
工程物資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.5萬 | ---- | --1,695.1萬 |
無形資產 | 153.32%1.99億 | 147.75%1.93億 | 28.28%8,668.71萬 | 35.64%8,918.96萬 | 15.05%7,859.5萬 | 20.68%7,794.47萬 | 14.87%6,757.81萬 | 24.16%6,575.49萬 | 26.10%6,831.65萬 | 17.08%6,458.58萬 |
商譽 | --4.14億 | --4.14億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期待攤費用 | 37.69%9,330.6萬 | 39.83%9,331.76萬 | 12.06%6,752.13萬 | 20.36%7,441.79萬 | 65.57%6,776.69萬 | 62.68%6,673.42萬 | 191.08%6,025.33萬 | 188.80%6,182.86萬 | 87.20%4,092.95萬 | 101.52%4,102.06萬 |
遞延所得稅資產 | 70.05%1.05億 | 78.69%9,313.13萬 | 79.60%6,138.24萬 | 340.89%6,773.08萬 | 278.93%6,203.98萬 | 234.43%5,211.86萬 | 79.46%3,417.75萬 | 8.02%1,536.22萬 | 33.04%1,637.22萬 | 16.70%1,558.42萬 |
使用權資產 | 44.77%1.39億 | -8.05%1.01億 | -2.32%1.15億 | 15.73%1.18億 | -14.24%9,583.04萬 | -10.31%1.1億 | -0.08%1.17億 | 6.26%1.02億 | 257.62%1.12億 | 49.90%1.22億 |
其他非流動資產 | 80.51%8,298.79萬 | 50.39%7,543.14萬 | 31.08%5,476.67萬 | 52.55%4,879.96萬 | 9.18%4,597.4萬 | 46.17%5,015.57萬 | -35.72%4,177.97萬 | 17.60%3,198.99萬 | 209.53%4,210.74萬 | 173.94%3,431.36萬 |
非流動資產合計 | 91.66%20.56億 | 97.53%19.84億 | 39.82%12.85億 | 46.63%11.72億 | 61.83%10.73億 | 71.00%10.05億 | 90.09%9.19億 | 112.99%7.99億 | 155.14%6.63億 | 101.08%5.87億 |
資產總計 | 9.44%70.6億 | 11.72%75.07億 | 14.74%69.1億 | 12.52%66.38億 | 13.51%64.52億 | 15.61%67.2億 | 21.29%60.22億 | 24.34%59億 | 26.77%56.84億 | 245.30%58.12億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | --1.69億 | --1.04億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應付票據及應付帳款 | -23.51%1.42億 | 7.94%4.02億 | 4.48%4.46億 | -28.73%2.29億 | -21.04%1.86億 | 2.98%3.72億 | 14.10%4.26億 | 28.50%3.22億 | 82.86%2.35億 | 168.18%3.62億 |
-應付票據 | 132.40%2,973.38萬 | 9.77%6,756.27萬 | 10.79%4,699.57萬 | -41.17%1,895.59萬 | -74.46%1,279.42萬 | -5.76%6,155.07萬 | -5.66%4,242.01萬 | 119.13%3,222.34萬 | 151.64%5,010.25萬 | 259.77%6,531.46萬 |
-應付帳款 | -35.03%1.12億 | 7.58%3.34億 | 3.78%3.99億 | -27.35%2.1億 | -6.59%1.73億 | 4.90%3.11億 | 16.80%3.84億 | 22.85%2.9億 | 70.28%1.85億 | 153.93%2.96億 |
合同負債 | -6.05%5,069.87萬 | -13.87%5,005.36萬 | 7.25%4,967.08萬 | -14.91%4,123.95萬 | -27.14%5,396.47萬 | -18.36%5,811.56萬 | 11.30%4,631.44萬 | 13.50%4,846.44萬 | 91.63%7,407.09萬 | 95.01%7,118.56萬 |
應付職工薪酬 | 1.62%6,856.02萬 | 2.03%1.06億 | 11.15%1.04億 | 4.55%8,380.41萬 | 16.65%6,746.66萬 | -0.93%1.04億 | 69.71%9,325.87萬 | 70.96%8,015.71萬 | 75.52%5,783.8萬 | 37.54%1.05億 |
應交稅費 | -6.59%7,243.5萬 | 10.64%1.32億 | 69.22%8,782.79萬 | 40.42%1.05億 | 12.69%7,754.84萬 | -1.78%1.19億 | 42.36%5,190.25萬 | 15.40%7,485.18萬 | 59.99%6,881.61萬 | 52.05%1.22億 |
其他應付款(含利息和股利) | 27.24%1.76億 | 64.97%4.49億 | -23.41%1.17億 | -11.93%2.02億 | -0.42%1.38億 | 45.57%2.72億 | 128.76%1.53億 | 265.15%2.29億 | 297.00%1.39億 | 199.74%1.87億 |
-應付利息 | --6.97萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-應付股利 | ---- | -99.63%4,305.04 | ---- | ---- | ---- | --117.19萬 | ---- | --2,239.86萬 | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | -2.40%2.02億 | ---- | 44.94%2.71億 | ---- | 229.50%2.07億 | ---- | 199.74%1.87億 |
一年內到期的非流動負債 | -1.22%5,589.11萬 | -32.55%4,210.23萬 | -21.06%4,763.09萬 | 9.95%5,246.4萬 | 19.06%5,658.23萬 | 27.62%6,241.6萬 | 34.24%6,034.04萬 | 22.36%4,771.74萬 | 178.42%4,752.5萬 | 72.77%4,890.73萬 |
其他流動負債 | 236.43%859.5萬 | 89.38%545.55萬 | 81.84%500.86萬 | 56.34%453.21萬 | -9.05%255.48萬 | -29.21%288.07萬 | -61.16%275.44萬 | -21.10%289.89萬 | 394.38%280.89萬 | 349.99%406.94萬 |
流動負債合計 | 27.70%7.44億 | 30.18%12.91億 | 2.71%8.56億 | -10.77%7.19億 | -6.88%5.82億 | 10.24%9.92億 | 33.27%8.34億 | 57.78%8.05億 | 111.29%6.25億 | 114.48%9億 |
非流動負債 | ||||||||||
長期借款 | --85.71萬 | --470萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
長期應付款 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
專項應付款 | ---- | ---- | ---- | -73.50%2,650萬 | ---- | -79.00%1,050萬 | ---- | --1億 | ---- | --5,000萬 |
遞延所得稅負債 | 319.00%3,937.02萬 | 383.60%4,045.25萬 | 133.96%866.95萬 | 662.89%1,134.69萬 | 171.70%939.61萬 | 396.04%836.48萬 | --370.55萬 | --148.74萬 | --345.82萬 | --168.63萬 |
長期遞延收益 | 48.40%7,750.01萬 | 49.10%8,286.27萬 | 49.36%1.06億 | 823.24%1.11億 | 273.87%5,222.38萬 | 782.31%5,557.46萬 | 1,231.54%7,082.74萬 | 88.11%1,205.53萬 | 97.61%1,396.86萬 | -15.04%629.88萬 |
租賃負債 | 99.42%8,125.59萬 | 24.22%6,328.35萬 | 13.60%6,758.5萬 | 5.84%6,686.81萬 | -39.90%4,074.58萬 | -33.22%5,094.53萬 | -19.48%5,949.48萬 | 8.58%6,318.13萬 | 430.53%6,779.68萬 | 43.53%7,629.21萬 |
非流動負債合計 | 83.92%2.08億 | 59.43%2億 | 28.77%1.93億 | 22.23%2.16億 | -16.53%1.13億 | -6.62%1.25億 | 88.78%1.5億 | 173.58%1.77億 | 495.13%1.35億 | 116.52%1.34億 |
負債合計 | 36.82%9.51億 | 33.46%14.91億 | 6.67%10.49億 | -4.83%9.35億 | -8.60%6.95億 | 8.05%11.17億 | 39.51%9.83億 | 70.79%9.82億 | 138.66%7.61億 | 114.74%10.34億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 0.00%4.24億 | 17.67%4.24億 |
資本公積 | 0.49%28.6億 | 0.00%28.46億 | 0.92%28.72億 | 0.02%28.47億 | 0.00%28.46億 | 0.00%28.46億 | 0.00%28.46億 | 0.00%28.46億 | 0.00%28.46億 | 10,970.54%28.46億 |
盈餘公積 | 0.00%2.11億 | 0.00%2.11億 | 35.64%2.11億 | 35.64%2.11億 | 35.64%2.11億 | 35.64%2.11億 | 79.25%1.56億 | 79.25%1.56億 | 79.25%1.56億 | 79.25%1.56億 |
未分配利潤 | 19.56%26.65億 | 20.17%24.9億 | 45.12%23.12億 | 48.40%21.83億 | 51.04%22.29億 | 55.81%20.72億 | 78.78%15.93億 | 83.66%14.71億 | 83.33%14.76億 | 83.07%13.3億 |
減:庫存股 | --2億 | --1.1億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | -535,698.89%-110.18萬 | 23,031.23%4.72萬 | 89.15%-205.63 | 70.85%-205.63 | -550.84%-205.63 | -10,485.35%-205.63 | ---1,895.94 | ---705.53 | --45.61 | --1.98 |
歸屬母公司所有者權益合計 | 4.36%59.59億 | 5.55%58.61億 | 15.95%58.19億 | 15.68%56.64億 | 16.50%57.1億 | 16.77%55.53億 | 18.15%50.18億 | 17.77%48.96億 | 17.77%49.01億 | 296.60%47.55億 |
少數股東權益 | 225.20%1.5億 | 212.91%1.55億 | 104.37%4,226.52萬 | 83.41%3,944.45萬 | 111.09%4,625.31萬 | 112.70%4,947.91萬 | 61.22%2,068.06萬 | 73.54%2,150.61萬 | 577.55%2,191.16萬 | 727.00%2,326.24萬 |
所有者權益(或股東權益)合計 | 6.13%61.09億 | 7.38%60.16億 | 16.31%58.61億 | 15.98%57.03億 | 16.92%57.56億 | 17.24%56.02億 | 18.28%50.39億 | 17.94%49.18億 | 18.21%49.23億 | 297.60%47.78億 |
負債和所有者權益(或股東權益)總計 | 9.44%70.6億 | 11.72%75.07億 | 14.74%69.1億 | 12.52%66.38億 | 13.51%64.52億 | 15.61%67.2億 | 21.29%60.22億 | 24.34%59億 | 26.77%56.84億 | 245.30%58.12億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 天衡會計師事務所(特殊普通合夥) | -- | -- | -- | 天衡會計師事務所(特殊普通合夥) | -- | -- | -- | 天衡會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據