昆侖萬維
300418
國科天成
301571
三生國健
688336
4
鴻銘股份
301105
5
慧博雲通
301316
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 24.24%2.91億 | -0.29%10.15億 | 6.07%7.64億 | 1.63%4.83億 | 0.61%2.35億 | 9.99%10.18億 | 6.86%7.2億 | 9.56%4.76億 | 8.00%2.33億 | -12.90%9.26億 |
營業收入 | 24.24%2.91億 | -0.29%10.15億 | 6.07%7.64億 | 1.63%4.83億 | 0.61%2.35億 | 9.99%10.18億 | 6.86%7.2億 | 9.56%4.76億 | 8.00%2.33億 | -12.90%9.26億 |
其他業務收入 | ---- | -36.79%281.89萬 | ---- | 56.57%144.73萬 | ---- | 133.19%445.93萬 | ---- | -68.21%92.44萬 | ---- | -46.20%191.23萬 |
營業總成本 | 32.68%2.82億 | 6.42%9.69億 | 10.59%7.15億 | 9.77%4.47億 | 10.56%2.13億 | 16.33%9.1億 | 14.51%6.46億 | 12.03%4.07億 | 6.45%1.93億 | -13.46%7.83億 |
營業成本 | 41.69%2.26億 | 4.91%7.44億 | 11.18%5.58億 | 9.18%3.43億 | 11.81%1.6億 | 20.68%7.09億 | 18.19%5.02億 | 14.42%3.14億 | 6.48%1.43億 | -16.12%5.87億 |
營業稅金及附加 | -70.26%114.14萬 | 40.15%1,149.92萬 | 21.18%793.26萬 | 118.34%560.54萬 | 235.34%383.82萬 | 51.49%820.52萬 | 67.35%654.62萬 | -17.44%256.72萬 | -1.90%114.46萬 | -46.24%541.63萬 |
銷售費用 | 13.74%1,432.03萬 | 14.24%6,346.22萬 | 8.63%4,145.38萬 | 6.60%2,622.38萬 | -24.10%1,259萬 | -11.36%5,555.18萬 | -7.67%3,816.06萬 | 4.28%2,459.95萬 | 26.37%1,658.71萬 | 15.80%6,266.98萬 |
管理費用 | 11.83%2,264.88萬 | 7.88%8,598.58萬 | -7.56%5,693.71萬 | -4.69%3,743.15萬 | -5.00%2,025.37萬 | -5.46%7,970.37萬 | -6.19%6,159.03萬 | -8.31%3,927.54萬 | -6.79%2,132.06萬 | -9.16%8,430.52萬 |
財務費用 | 448.12%56.62萬 | 91.76%-35.24萬 | 141.98%140.22萬 | 226.19%177.76萬 | 47.70%-16.27萬 | 39.30%-427.46萬 | 39.11%-334.01萬 | 53.08%-140.86萬 | 54.85%-31.1萬 | -80.99%-704.23萬 |
-利息費用 | ---- | 10.78%833.87萬 | 9.64%622.66萬 | 30.45%419.66萬 | ---- | 910.36%752.73萬 | --567.89萬 | --321.7萬 | ---- | 124.78%74.5萬 |
-利息收入 | ---- | 25.49%-836.03萬 | 30.06%-568.95萬 | 50.75%-216.98萬 | ---- | -120.47%-1,121.99萬 | -208.81%-813.47萬 | -211.67%-440.54萬 | ---- | 4.49%-508.9萬 |
研發費用 | 5.22%1,765.72萬 | 3.57%6,472.27萬 | 18.30%4,872.2萬 | 17.80%3,254.14萬 | 51.36%1,678.18萬 | 25.01%6,249.41萬 | 20.67%4,118.44萬 | 25.28%2,762.37萬 | 6.97%1,108.74萬 | -2.19%4,999.01萬 |
信用減值損失 | 503.62%883.03萬 | 53.27%-2,320.67萬 | 4.60%-1,390.61萬 | 66.93%-463.22萬 | 74.38%-218.78萬 | -133.55%-4,965.81萬 | -25.61%-1,457.62萬 | -47.87%-1,400.73萬 | -541.43%-853.99萬 | -18.99%-2,126.2萬 |
資產減值損失 | -13.31%-46.21萬 | 42.25%-2,115.33萬 | -21.28%-434.71萬 | 38.91%-213.93萬 | -43.09%-40.78萬 | -36.03%-3,662.86萬 | -21.95%-358.42萬 | -69.86%-350.21萬 | 23.38%-28.5萬 | -274.92%-2,692.7萬 |
非經營性淨收益 | 928.12%1,177.07萬 | 62.68%-2,617.19萬 | 0.12%-798.61萬 | 98.46%-15.26萬 | 132.71%114.49萬 | -83.94%-7,013.05萬 | -38.92%-799.58萬 | -87.06%-989.18萬 | -409.45%-350.06萬 | -457.67%-3,812.67萬 |
公允價值變動淨收益 | ---- | -136.11%-17.32萬 | ---294.39萬 | ---294.39萬 | ---305.15萬 | --47.97萬 | ---- | ---- | ---- | ---- |
投資淨收益 | -100.43%-1.58萬 | 139.54%370.35萬 | 183.07%344.16萬 | 266.50%378.06萬 | 161.19%367.41萬 | -53.95%154.6萬 | -70.29%121.58萬 | -68.77%103.15萬 | -18.00%140.67萬 | -49.88%335.72萬 |
-其中:對聯營合營企業的投資收益 | ---- | -450.80%-150.09萬 | ---- | ---- | ---- | -75.01%42.79萬 | ---- | ---- | ---- | 177.06%171.24萬 |
資產處置收益 | -238.45%-15.38萬 | -752.30%-28.84萬 | -926.47%-7.65萬 | -687.67%-5.44萬 | ---4.54萬 | 217.57%4.42萬 | 194.09%9,254.24 | 194.09%9,254.24 | ---- | -84.84%1.39萬 |
其他收益 | 12.92%357.22萬 | 6.11%1,494.63萬 | 10.14%984.59萬 | -11.25%583.66萬 | -19.25%316.33萬 | 110.52%1,408.61萬 | 90.79%893.95萬 | 124.22%657.68萬 | 250.08%391.76萬 | -39.03%669.11萬 |
營業利潤 | -9.11%2,077.94萬 | -46.19%2,032.55萬 | -37.77%4,082.89萬 | -37.95%3,640.46萬 | -38.42%2,286.09萬 | -64.06%3,777.62萬 | -36.62%6,560.48萬 | -10.41%5,867.06萬 | 2.65%3,712.53萬 | -30.73%1.05億 |
加:營業外收入 | -96.45%202.61 | 91.92%455.45萬 | -98.94%2.45萬 | -98.98%2.34萬 | -97.35%5,713.5 | 331.68%237.31萬 | 1,340.16%231.74萬 | 1,358.99%230.58萬 | 749.07%21.59萬 | -86.08%54.97萬 |
減:營業外支出 | 217.43%22.05萬 | 717.64%132.18萬 | -5.75%83.36萬 | -7.19%70.24萬 | -74.96%6.95萬 | -65.98%16.17萬 | 60.81%88.44萬 | 158.34%75.68萬 | 5,869.22%27.74萬 | 42.28%47.52萬 |
利潤總額 | -9.82%2,055.91萬 | -41.09%2,355.83萬 | -40.30%4,001.98萬 | -40.67%3,572.56萬 | -38.49%2,279.71萬 | -61.98%3,998.77萬 | -34.99%6,703.77萬 | -7.85%6,021.95萬 | 2.42%3,706.38萬 | -32.29%1.05億 |
減:所得稅費用 | -26.73%302.34萬 | -116.17%-63.41萬 | -31.28%742.37萬 | -43.46%566.58萬 | -31.85%412.61萬 | -72.65%392.25萬 | -38.17%1,080.29萬 | -16.09%1,002.01萬 | 1.68%605.49萬 | -38.67%1,434.32萬 |
淨利潤 | -6.08%1,753.57萬 | -32.92%2,419.24萬 | -42.04%3,259.61萬 | -40.12%3,005.99萬 | -39.79%1,867.1萬 | -60.29%3,606.52萬 | -34.34%5,623.48萬 | -6.01%5,019.94萬 | 2.57%3,100.89萬 | -31.16%9,083.27萬 |
持續經營淨利潤 | -6.08%1,753.57萬 | -32.92%2,419.24萬 | -42.04%3,259.61萬 | -40.12%3,005.99萬 | -39.79%1,867.1萬 | -60.29%3,606.52萬 | -34.34%5,623.48萬 | -6.01%5,019.94萬 | 2.57%3,100.89萬 | -31.16%9,083.27萬 |
減:少數股東損益 | 106.16%12.85萬 | 56.84%-216.04萬 | -25.55%-505.5萬 | -70.18%-308.96萬 | -150.76%-208.45萬 | -146.85%-500.55萬 | -209.72%-402.63萬 | -78.63%-181.54萬 | -197.94%-83.13萬 | -234.58%-202.78萬 |
歸屬于母公司所有者的淨利潤 | -16.13%1,740.72萬 | -35.84%2,635.28萬 | -37.52%3,765.11萬 | -36.27%3,314.94萬 | -34.81%2,075.55萬 | -55.77%4,107.07萬 | -30.69%6,026.11萬 | -4.43%5,201.48萬 | 4.36%3,184.02萬 | -29.95%9,286.04萬 |
每股收益 | ||||||||||
基本每股收益 | -16.76%0.0427 | -30.00%0.07 | -37.71%0.0925 | -38.46%0.08 | -34.73%0.0513 | -56.52%0.1 | -29.95%0.1485 | 0.00%0.13 | -30.44%0.0786 | -30.30%0.23 |
稀釋每股收益 | -16.76%0.0427 | -30.00%0.07 | -36.92%0.0926 | -38.46%0.08 | -33.72%0.0513 | -56.52%0.1 | -30.59%0.1468 | 0.00%0.13 | -30.40%0.0774 | -28.13%0.23 |
其他綜合收益 | 10.62萬 | -132.38%-49.01萬 | -66.97%14.77萬 | -143.83%-23.87萬 | 363.75%151.34萬 | 156.63%44.73萬 | 223.39%54.45萬 | 32.23%-57.38萬 | ||
歸屬于母公司所有者的其他綜合收益總額 | --10.62萬 | -132.38%-49.01萬 | -66.97%14.77萬 | -143.83%-23.87萬 | ---- | 363.75%151.34萬 | 156.63%44.73萬 | 223.39%54.45萬 | ---- | 32.23%-57.38萬 |
綜合收益總額 | -5.51%1,764.19萬 | -36.93%2,370.23萬 | -42.23%3,274.38萬 | -41.23%2,982.12萬 | -39.79%1,867.1萬 | -58.37%3,757.87萬 | -33.20%5,668.2萬 | -4.20%5,074.39萬 | 2.57%3,100.89萬 | -31.16%9,025.88萬 |
歸屬于母公司所有者的綜合收益總額 | -15.62%1,751.34萬 | -39.27%2,586.27萬 | -37.74%3,779.88萬 | -37.38%3,291.07萬 | -34.81%2,075.55萬 | -53.86%4,258.42萬 | -29.54%6,070.83萬 | -2.64%5,255.94萬 | 4.36%3,184.02萬 | -29.93%9,228.66萬 |
歸屬於少數股東的綜合收益總額 | 106.16%12.85萬 | 56.84%-216.04萬 | -25.55%-505.5萬 | -70.18%-308.96萬 | -150.76%-208.45萬 | -146.85%-500.55萬 | -209.72%-402.63萬 | -78.63%-181.54萬 | -197.94%-83.13萬 | -234.58%-202.78萬 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。