Gulf Island Fabrication, Inc. Reports First Quarter 2025 Financial Results and Announces Strategic Acquisition of ENGlobal Assets
Gulf Island Fabrication, Inc. Reports First Quarter 2025 Financial Results and Announces Strategic Acquisition of ENGlobal Assets
Gulf Island Fabrication reported Q1 2025 revenue of $40.3 million, with net income of $3.8 million and an upcoming acquisition.
海灣島製造報告了2025年第一季度營業收入爲4030萬,凈利潤爲380萬,並且即將進行收購。
Quiver AI Summary
Quiver AI 摘要
Gulf Island Fabrication, Inc. announced its financial results for the first quarter of 2025, reporting consolidated revenue of $40.3 million and net income of $3.8 million, which is a decrease from the previous year. The company's fabrication division performed well with a revenue increase of 20.7%, while the services division saw a decline due to lower offshore maintenance activity. Gulf Island has entered an agreement to acquire assets from ENGlobal Corporation to expand its automation and engineering services, though the integration is expected to take time and may not contribute positively to results in 2025. Despite current challenges posed by macroeconomic uncertainty and reduced capital spending by customers, the company maintains a strong financial position with over $67 million in cash and investments. Looking ahead, Gulf Island anticipates a decline in its second-quarter results, but remains optimistic about long-term growth opportunities.
海灣島製造公司公佈了2025年第一季度的財務業績,報告合併營業收入爲4030萬,凈利潤爲380萬,較去年有所下降。公司的施工部門表現良好,營業收入增長了20.7%,而服務部門由於離岸維護活動減少而出現下滑。海灣島已達成協議收購ENGlobal公司的資產,以擴展其自動化和工程服務,儘管整合預計需要時間,可能不會在2025年對業績產生積極貢獻。儘管受到宏觀經濟不確定性和客戶資本支出減少的當前挑戰,公司仍保持強勁的財務狀況,現金及現金等價物超過6700萬。展望未來,海灣島預測第二季度的業績將下降,但對長期增長機會保持樂觀。
Potential Positives
潛在積極因素
- Consolidated revenue of $40.3 million indicates continued operational activity, despite a slight decrease compared to the prior year.
- Significant growth in the Fabrication division, with revenue increasing by 20.7% compared to the same quarter last year, showcasing resilience in this segment.
- Successful execution of a strategic acquisition agreement with ENGlobal Corporation, aimed at enhancing the company's offerings in automation and engineering services, potentially expanding its market presence.
- The company maintains a strong financial position with over $67 million in cash and short-term investments, enabling ongoing investment in growth initiatives and shareholder returns.
- 合併營業收入爲4030萬,表明儘管與去年相比略有下降,仍保持持續的運營活動。
- 施工部門顯著增長,營業收入較去年同期增長20.7%,顯示出該部門的韌性。
- 成功執行與ENGlobal公司的戰略收購協議,旨在增強公司在自動化和工程服務方面的產品,潛在擴大其市場影響力。
- 公司保持強勁的財務狀況,現金及短期投資超過6700萬,使得持續投資於增長計劃和股東回報成爲可能。
Potential Negatives
潛在負面因素
- Revenue decline of $2.6 million compared to the prior year period, indicating potential challenges in maintaining sales levels.
- Notable decrease of 22.2% in Services Division revenue, primarily due to lower offshore maintenance activity, which could signal weakening demand in a key market.
- Anticipation of a significant decline in second quarter results compared to the first quarter, raising concerns about future performance amid macroeconomic uncertainty.
- 與去年同期相比,營業收入下降了260萬美元,這表明在維持銷售水平方面面臨潛在挑戰。
- 服務部門的營業收入顯著下降22.2%,主要由於海上維護活動減少,這可能表明關鍵市場需求減弱。
- 預計第二季度業績將較第一季度顯著下降,這在宏觀經濟不確定性中引發了對未來表現的擔憂。
FAQ
常見問題
What were Gulf Island's first quarter 2025 financial results?
海灣島2025年第一季度的財務結果是什麼?
Gulf Island reported $40.3 million in revenue and $3.8 million in net income for Q1 2025.
海灣島在2025年第一季度報告了4030萬美元的營業收入和380萬美元的凈利潤。
How did the Services division perform in Q1 2025?
服務部門在2025年第一季度的表現如何?
The Services division generated $19.9 million in revenue, down 22.2% compared to Q1 2024.
服務部門的營業收入爲1990萬美元,比2024年第一季度下降22.2%。
What acquisition did Gulf Island announce in April 2025?
海灣島在2025年4月宣佈了什麼收購?
Gulf Island announced the acquisition of certain assets from ENGlobal Corporation related to automation and engineering services.
海灣島宣佈收購與自動化和工程服務相關的ENGlobal公司某些資產。
What is the outlook for Gulf Island in 2025?
海灣島在2025年的前景如何?
Due to macroeconomic uncertainties, Gulf Island anticipates a decline in second quarter results compared to the first quarter.
由於宏觀經濟不確定性,海灣島預計第二季度的業績將較第一季度有所下降。
How much cash does Gulf Island have on hand?
海灣島手頭有多少現金?
As of March 31, 2025, Gulf Island had over $67 million in cash and short-term investments.
截至2025年3月31日,海灣島的現金及現金等價物超過6700萬美元。
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
免責聲明:這是由GlobeNewswire發佈的新聞稿的AI生成摘要。用於總結此稿件的模型可能會出錯。查看完整稿件請點擊這裏。
$GIFI Hedge Fund Activity
$GIFI對沖基金活動
We have seen 24 institutional investors add shares of $GIFI stock to their portfolio, and 24 decrease their positions in their most recent quarter.
我們已經看到24家機構投資者在他們的投資組合中增加了$GIFI股票的股份,另外24家在最近一個季度降低了他們的持股。
Here are some of the largest recent moves:
以下是一些近期最大的變動:
- PEAPOD LANE CAPITAL LLC removed 146,980 shares (-100.0%) from their portfolio in Q1 2025, for an estimated $949,490
- ACUITAS INVESTMENTS, LLC removed 145,097 shares (-100.0%) from their portfolio in Q4 2024, for an estimated $988,110
- EP WEALTH ADVISORS, LLC removed 46,049 shares (-100.0%) from their portfolio in Q4 2024, for an estimated $313,593
- 4WEALTH ADVISORS, INC. removed 38,350 shares (-100.0%) from their portfolio in Q1 2025, for an estimated $247,741
- SUSQUEHANNA INTERNATIONAL GROUP, LLP added 35,012 shares (+170.3%) to their portfolio in Q4 2024, for an estimated $238,431
- MARSHALL WACE, LLP added 32,145 shares (+inf%) to their portfolio in Q4 2024, for an estimated $218,907
- ROYAL BANK OF CANADA added 30,006 shares (+inf%) to their portfolio in Q4 2024, for an estimated $204,340
- PEAPOD LANE CAPITAL LLC在2025年第一季度從他們的投資組合中移除了146,980股(-100.0%),估計價值爲$949,490。
- ACUITAS INVESTMENTS, LLC在2024年第四季度從其投資組合中移除了145,097股(-100.0%),估計價值爲988,110美元
- EP WEALTH ADVISORS, LLC在2024年第四季度從其投資組合中移除了46,049股(-100.0%),估計價值爲313,593美元
- 4WEALTH ADVISORS, INC.在2025年第一季度從他們的投資組合中移除了38,350股(-100.0%),估計價值爲$247,741。
- SUSQUEHANNA INTERNATIONAL GROUP, LLP 在2024年第四季度新增了35,012股(+170.3%)到他們的投資組合,估計價值238,431美元
- MARSHALL WACE, LLP 在2024年第四季度新增了32,145股(+inf%)到他們的投資組合,估計價值218,907美元
- 加拿大皇家銀行在2024年第四季度新增了30,006股(+inf%)到他們的投資組合,估計價值204,340美元
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
要跟蹤對沖基金的股票投資組合,請查看Quiver Quantitative的機構持股儀表。
Full Release
完整發佈
THE WOODLANDS, Texas, May 06, 2025 (GLOBE NEWSWIRE) --
Gulf Island Fabrication, Inc. (NASDAQ: GIFI) ("Gulf Island" or the "Company"),
a leading steel fabricator and service provider to the industrial and energy sectors, today announced its results for the first quarter 2025.
德克薩斯州伍德蘭茲,2025年5月6日(全球新聞社)--
海灣島製造公司(納斯達克:GIFI)("海灣島"或"公司"),
一家領先的鋼鐵製造商和服務提供商,專注於工業和能源部門,今天發佈了2025年第一季度的業績。
FIRST QUARTER 2025 SUMMARY
2025年第一季度總結
-
Consolidated revenue of $40.3 million
-
Consolidated net income of $3.8 million; Consolidated EBITDA of $4.5 million
-
Services division operating income of $1.6 million; EBITDA of $2.1 million
-
Fabrication division operating income of $3.8 million; EBITDA of $4.5 million
-
Entered into agreement in April to acquire certain assets of ENGlobal Corporation ("ENG") relating to its automation, engineering and government services businesses
-
合併營業收入爲4030萬
-
合併凈利潤爲380萬;合併EBITDA爲450萬
-
服務部門營業收入爲160萬;EBITDA爲210萬
-
製造部門營業收入爲380萬;EBITDA爲450萬
-
在四月簽署協議,收購與ENGlobal Corporation("ENG")相關的某些資產,涉及其自動化、工程和政府服務業務
See "Non-GAAP Measures" below for the Company's definition of EBITDA and reconciliations of the relevant amounts to the most directly comparable GAAP measure.
參見下面的"非GAAP指標"以了解公司對EBITDA的定義及相關金額與最直接可比GAAP指標的調節
MANAGEMENT COMMENTARY
管理層評論
"The strategic actions we have undertaken in recent years enabled us to deliver solid first quarter results, despite growing macroeconomic uncertainty," said Richard Heo, Gulf Island's President and Chief Executive Officer. "We benefited from our small-scale fabrication business, which offset the impact of capital spending reductions by our Services offshore customers."
"我們近年來採取的戰略行動使我們能夠在日益增長的宏觀經濟不確定性中交出穩健的第一季度業績,"海灣島總裁兼首席執行官Richard Heo說道。"我們受益於小規模的製造業務,抵消了服務離岸客戶資本支出削減的影響。"
"As we look to the remainder of 2025, the market outlook has become more difficult to forecast due to the macroeconomic uncertainty, including trade policies," continued Heo. "While we are well-positioned in our fabrication business and remain optimistic regarding the long-term outlook for our end-markets, we are experiencing extended decision cycles. Similarly, while we are encouraged by the growing market opportunity for our expanded services offerings, our customers are targeting lower overall capital spending levels in the Gulf of America for 2025. We expect these factors to impact our operating results for the remainder of 2025, and, while we expect to remain profitable, we anticipate a significant decline in our second quarter results compared to the first quarter. Our operating results for the back half of the year are difficult to predict as these factors may impact the timing of potential fabrication project awards."
"在我們展望2025年餘下時間時,由於宏觀經濟的不確定性,包括貿易政策,市場前景變得更加難以預測,"何說。"雖然我們的製造業務處於良好位置,並對最終市場的長期前景保持樂觀,但我們正經歷較長的決策週期。同樣,雖然我們對擴展服務產品日益增長的市場機會感到鼓舞,但我們的客戶在2025年對美灣地區的整體資本支出水平目標有所降低。我們預計這些因素將影響我們2025年剩餘時間的運營結果,儘管我們預期將保持盈利,但我們預計第二季度的結果將相比第一季度大幅下降。由於這些因素可能影響潛在製造項目授標的時機,我們對下半年的運營結果難以預測。"
"Our disciplined financial management and emphasis on preserving financial flexibility have enabled us to maintain a strong financial position with quarter-end cash and short-term investments in excess of $67 million," stated Westley Stockton, Gulf Island's Chief Financial Officer. "During the first quarter, we continued to invest in our organic growth initiatives, including our new cleaning and environmental services offering, returned capital to our shareholders through our share repurchase program, and made progress on the acquisition of certain assets of ENG."
"我們的財務管理嚴謹,強調保持財務靈活性,使我們能夠保持強大的財務狀況,截至季度末的現金及現金等價物和短期投資超過6700萬,"西德利·斯托克頓,海灣島製造的財務長表示。"在第一季度,我們繼續投資於有機增長舉措,包括新的清潔和環保服務產品,通過股票回購計劃向股東返還資本,並在收購ENG某些資產方面取得進展。"
Heo continued, "Our capital allocation approach prioritizes investments in organic growth, the pursuit of strategic acquisitions, maintaining financial flexibility and returning capital to shareholders. Our agreement in April to purchase certain assets of ENG's automation, engineering and government services businesses is consistent with this strategy. The acquisition of ENG provides several strategic benefits, including the expansion of our product and services capabilities, further diversifying our business into new end markets and increasing the overall value of our existing offerings. While the integration will take time and is not expected to contribute positively to our operating results during 2025, we are excited about the expected long-term value-creation from this acquisition."
"何繼續說道,"我們的資本配置策略優先考慮有機增長投資、追求戰略收購、維護財務靈活性以及向股東返還資本。我們在四月簽署的購買ENG自動化、工程和政府服務業務某些資產的協議與這一策略一致。收購ENG帶來了多個戰略利益,包括擴展我們的產品和服務能力,進一步使我們的業務多樣化進入新的最終市場,並增加我們現有產品的整體價值。儘管整合將需要時間,並預計在2025年不會對我們的運營結果產生積極貢獻,但我們對這項收購所期待的長期價值創造感到興奮。"
"As a result of our execution against our key strategic initiatives, we believe we are operating from a position of strength heading into a period of economic uncertainty. We believe our solid financial position will enable us to continue executing our disciplined capital allocation strategy consistent with our ongoing commitment to drive value for our shareholders," concluded Heo.
「由於我們在關鍵戰略舉措上的執行,我們相信在經濟不確定時期,我們將以強勁的態勢運營。我們相信,我們穩健的財務狀況將使我們能夠繼續執行我們有紀律的資本配置策略,與我們持續推動股東價值的承諾保持一致,」Heo 總結道。
RESULTS FOR FIRST QUARTER 2025
2025年第一季度業績
Consolidated
– Revenue for the first quarter 2025 was $40.3 million, compared to $42.9 million for the prior year period. Net income for the first quarter 2025 was $3.8 million, compared to $6.2 million for the first quarter 2024. Adjusted EBITDA for the first quarter 2025 was $4.5 million, compared to $3.7 million for the prior year period. Adjusted EBITDA for the first quarter 2024 excludes a gain of $2.9 million for the Fabrication division related to the sale of excess property and income of $0.3 million for the Shipyard division. See "
Non-GAAP Measures
" below for the Company's definition of adjusted EBITDA and a reconciliation of consolidated net income to adjusted EBITDA.
合併
2025年第一季度的營業收入爲4030萬美金,較上一年同期的4290萬美金有所下降。2025年第一季度的凈利潤爲380萬美金,較2024年第一季度的620萬美金有所下降。2025年第一季度的調整後 EBITDA 爲450萬美金,較去年同期的370萬美金有所增加。2024年第一季度的調整後 EBITDA 不包括與多餘物業的出售相關的製造部門290萬美金的收益和船廠部門30萬美金的收入。請參閱“
非GAAP指標
「」以查看本公司的調整後 EBITDA 的定義及合併凈利潤與調整後 EBITDA 的對賬。
Services Division
– Revenue for the first quarter 2025 was $19.9 million, a decrease of $5.7 million, or 22.2%, compared to the first quarter 2024. The decrease was primarily due to lower offshore maintenance activity and delayed timing of certain project opportunities.
服務部門
2025年第一季度的營業收入爲1990萬美金,較2024年第一季度減少570萬美金,或22.2%。減少主要是由於離岸維護活動減少和某些項目機會的時間延遲。
Operating income was $1.6 million for the first quarter 2025, compared to $2.9 million for the first quarter 2024. EBITDA for the first quarter 2025 was $2.1 million (or 10.4% of revenue), down from $3.3 million (or 13.1% of revenue) for the prior year period, primarily due to lower revenue, a less favorable project margin mix and ongoing investments associated with the start-up of the division's cleaning and environmental services offering. See "
Non-GAAP Measures
" below for the Company's definition of EBITDA and a reconciliation of the Services division's operating income to EBITDA.
2025年第一季度的營業收入爲160萬美元,而2024年第一季度爲290萬美元。2025年第一季度的 EBITDA 爲210萬美元(佔營業收入的10.4%),低於上一年同期的330萬美元(佔營業收入的13.1%),主要是由於營業收入下降、項目利潤率組合不太理想以及與該部門清潔和環保服務產品的啓動相關的持續投資。請參見"
非GAAP指標
"下面是公司對EBITDA的定義,以及服務部門的營業收入與EBITDA的對賬。
Fabrication Division
– Revenue for the first quarter 2025 was $20.7 million, an increase of $3.6 million, or 20.7%, compared to the first quarter 2024. The increase was primarily due to higher small-scale fabrication activity.
製造部門
2025年第一季度的營業收入爲2070萬美元,較2024年第一季度增加了360萬美元,增長了20.7%。增加的主要原因是小規模製造活動的增加。
Operating income was $3.8 million for the first quarter 2025, compared to $4.7 million for the first quarter 2024. Adjusted EBITDA for the first quarter 2025 was $4.5 million, up from $2.5 million for the prior year period. Adjusted EBITDA for the first quarter 2024 excludes a gain of $2.9 million related to the sale of excess property. The increase in operating results for 2025 compared to 2024 (excluding the property sale gain) was primarily due to higher revenue, a more favorable project margin mix and improved utilization of facilities and resources associated with increased small-scale fabrication activity. See "
Non-GAAP Measures
" below for the Company's definition of adjusted EBITDA and a reconciliation of the Fabrication division's operating income to adjusted EBITDA.
2025年第一季度的營業收入爲380萬美元,而2024年第一季度爲470萬美元。2025年第一季度的調整後 EBITDA 爲450萬美元,高於上一年同期的250萬美元。2024年第一季度的調整後 EBITDA 不包括與出售閒置物業相關的290萬美元的收益。2025年與2024年(不包括物業出售收益)相比營業結果的增長主要是由於營業收入增加、項目利潤率組合更加理想以及與小規模製造活動增加相關的設施和資源的利用率提高。請參見"
非GAAP指標
"下面是公司對調整後EBITDA的定義,以及製造部門的營業收入與調整後EBITDA的對賬。
Former Shipyard Division
– There was no revenue or operating results for the first quarter 2025 as the wind down of the Shipyard division's operations was completed during the first quarter 2025, with the expiration of the last warranty period for the division's ferry projects. Revenue for the first quarter 2024 was $0.4 million and operating income was $0.3 million.
前船廠部門
– 由於船廠部門的運營在2025年第一季度完成,最後的保修期也到期,因此2025年第一季度沒有營業收入或經營結果。2024年第一季度的收入爲40萬美元,營業收入爲30萬美元。
Corporate Division
– Operating loss was $2.1 million for the first quarter 2025, compared to an operating loss of $2.2 million for the first quarter 2024. EBITDA for the first quarter 2025 was a loss of $2.0 million, versus a loss of $2.1 million for the prior year period. See "
Non-GAAP Measures
" below for the Company's definition of EBITDA and a reconciliation of the Corporate division's operating loss to EBITDA.
企業部門
– 2025年第一季度的經營虧損爲210萬美元,而2024年第一季度的經營虧損爲220萬美元。2025年第一季度的EBITDA爲虧損200萬美元,而上一年同期爲虧損210萬美元。見“
非GAAP指標
"下方是公司對EBITDA的定義以及企業部門的營業虧損與EBITDA的調解。
BALANCE SHEET AND LIQUIDITY
資產負債表和流動性
The Company's cash and short-term investments balance at March 31, 2025 was $67.5 million, including $1.2 million of restricted cash associated with outstanding letters of credit. At March 31, 2025, the Company had total debt of $19.0 million, bearing interest at a fixed rate of 3.0% per annum, with annual principal and interest payments of approximately $1.7 million through December 2038. The estimated fair value of the debt was $12.6 million at March 31, 2025, based on an estimated market rate of interest.
截至2025年3月31日,公司現金及現金等價物餘額爲6750萬美元,其中包括120萬美元的受限現金與未結信用證相關。於2025年3月31日,公司總債務爲1900萬美元,利息按年利率3.0%計算,預計到2038年12月的年度本金和利息支付約爲170萬美元。根據估計的市場利率,截至2025年3月31日,該債務的估計公允價值爲1260萬美元。
During the first quarter 2025, the Company repurchased 86,364 shares of its common stock for $0.6 million (average price per share of $6.57), under its share repurchase program.
在2025年第一季度,公司回購了86,364股普通股票,總價爲60萬美金(每股平均價格爲6.57美金),根據其股票回購計劃。
ENGLOBAL CORPORATION ACQUISITION
ENGlobal公司收購
On April 15, 2025, the Company entered into an agreement to acquire certain assets (the "Acquisition") of ENG's automation, engineering and government services businesses ("ENG Business"), with completion of the Acquisition anticipated in the second quarter 2025. The automation business provides engineering, design, fabrication and integration of industrial automation systems to the oil & gas, renewable energy and traditional power industries. The automation business, which currently represents the most significant portion of the ENG Business, generated revenue of approximately $10.0 million in 2024. The engineering business provides various engineering solutions to the oil & gas and renewable energy industries, while the government services business provides ENG's engineering and automation solutions to federal, state and local governments and education institutions, generally in the form of technical field services. The Acquisition is expected to broaden the Company's product and services offerings to include automation and engineering solutions, further strengthen the Company's fabrication offerings with supplemental engineering capabilities, expand the Company's customer base and diversify its end markets.
在2025年4月15日,公司簽訂協議收購ENG的自動化、工程和政府服務業務的某些資產("收購"),預計在2025年第二季度完成此次收購。自動化業務爲石油和天然氣、可再生能源及傳統電力行業提供工業自動化系統的工程、設計、製造和集成。自動化業務目前是ENG業務中最重要的部分,在2024年產生了大約1000萬美金的營業收入。工程業務爲石油和天然氣及可再生能源行業提供各種工程解決方案,而政府服務業務則向聯邦、州和地方政府及教育機構提供ENG的工程和自動化解決方案,通常以技術現場服務的形式。此次收購預計將擴展公司的產品和服務範圍,包括自動化和工程解決方案,進一步增強公司的製造能力,擴大客戶基礎,並分散終端市場。
The total capital commitment related to the transaction is $4.0 million, which includes (1) the initial $2.5 million debtor-in-possession financing, of which $1.2 million was advanced to ENG in the first quarter 2025 with the remainder advanced in April 2025, and (2) a $1.5 million payment made in April 2025 in exchange for the assumption of a $2.4 million loan from a creditor of ENG. The Company believes that the ENG Business may result in operating losses of approximately $1.0 to $2.0 million during the six-to-twelve-month period after the Acquisition.
與此交易相關的總資本承諾爲400萬美金,包括(1)初始的250萬美金債務人融資,其中120萬美金在2025年第一季度已經撥付給ENG,其餘在2025年4月撥付,以及(2)在2025年4月支付的150萬美金,以交換對ENG一個240萬美金貸款的假設。公司相信,ENG業務可能在收購後的六到十二個月內造成大約100萬到200萬美金的經營虧損。
FIRST QUARTER 2025 CONFERENCE CALL
2025年第一季度電話會議
Gulf Island will hold a conference call on Tuesday, May 6, 2025 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss the Company's financial results for the first quarter 2025. The call will be available by webcast and can be accessed on Gulf Island's website at . Participants may also join the call by dialing 1.877.704.4453 and requesting the
"Gulf Island"
conference call. A replay of the webcast will be available on the Company's website for seven days after the call.
海灣島將在2025年5月6日星期二下午4:00(中部時間)舉行電話會議,討論公司2025年第一季度的財務結果。該電話會議將以網絡廣播的形式提供,參與者可以在海灣島網站上進行訪問。參與者也可以撥打1.877.704.4453請求加入會議。
「海灣島」
電話會議的重播將在會議後七天內在公司的官網上提供。
ABOUT GULF ISLAND
關於海灣島
Gulf Island is a leading fabricator of complex steel structures and modules and provider of specialty services, including project management, hookup, commissioning, repair, maintenance, scaffolding, coatings, welding enclosures, civil construction and cleaning and environmental services to the industrial and energy sectors. The Company's customers include U.S. and, to a lesser extent, international energy producers; refining, petrochemical, LNG, industrial and power operators; and EPC companies. The Company is headquartered in The Woodlands, Texas and its primary operating facilities are located in Houma, Louisiana.
海灣島是複雜鋼鐵結構和模塊的領先製造商,以及提供特殊服務的供應商,包括項目管理、連接、調試、維修、維護、腳手架、塗料、焊接夾具、土木施工和清潔及環保服務,服務於工業和能源板塊。公司的客戶包括美國及其他國際能源生產商;煉油、石化、液化天然氣、工業和電力運營商;以及EPC公司。公司總部位於德克薩斯州的伍德蘭市,其主要運營設施位於路易斯安那州的霍馬市。
NON-GAAP MEASURES
非公認會計原則衡量標準
This release includes certain measures, which are not recognized under U.S. generally accepted accounting principles ("GAAP"), including earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted revenue, adjusted gross profit and new project awards. The Company believes EBITDA is a useful supplemental measure as it reflects the Company's operating results and expectations of future performance excluding the non-cash impacts of depreciation and amortization. The Company believes adjusted EBITDA is a useful supplemental measure as it reflects the Company's EBITDA adjusted to remove certain nonrecurring items (including a gain from the sale of excess property) and the operating results for the Company's former Shipyard division (the wind down of which was completed in the first quarter 2025). The Company believes adjusted revenue and adjusted gross profit are useful supplemental measures as they reflect the Company's revenue and gross profit adjusted to remove revenue and gross profit for the Company's former Shipyard division (the wind down of which was completed in the first quarter 2025). Reconciliations of these non-GAAP measures, including EBITDA, adjusted EBITDA, adjusted revenue and adjusted gross profit to the most directly comparable GAAP measures are presented under
"Consolidated Results of Operations" and "Results of Operations by Division"
below.
本發佈包含某些不符合美國公認會計原則("GAAP")的措施,包括息稅折舊攤銷前利潤("EBITDA")、調整後的EBITDA、調整後的收入、調整後的毛利潤和新項目授予。公司認爲EBITDA是一個有用的補充指標,因爲它反映了公司的運營業績和未來表現的預期,排除了折舊和攤銷的非現金影響。公司認爲調整後的EBITDA是一個有用的補充指標,因爲它反映了公司EBITDA的調整,移除了某些非經常性項目(包括出售過剩物業的收益)和公司前船廠部門的運營業績(該部門於2025年第一季度完成了結束)。公司認爲調整後的收入和調整後的毛利潤是有用的補充指標,因爲它們反映了公司收入和毛利潤的調整,移除了公司前船廠部門的收入和毛利潤(該部門於2025年第一季度完成了結束)。這些非GAAP措施的調節,包括EBITDA、調整後的EBITDA、調整後的收入和調整後的毛利潤與最直接可比較的GAAP措施之間的調節結果如上所示。
"綜合運營結果"和"按部門劃分的運營結果"
下面。
The Company believes new project awards is a useful supplemental measure as it represents work that the Company is obligated to perform under its current contracts. New project awards represents the expected revenue value of new contract commitments received during a given period, including scope growth on existing contract commitments.
公司認爲新的項目授予是一個有用的補充指標,因爲它代表公司在當前合同下必須執行的工作。新的項目授予代表在特定期間內收到的新合同承諾的預期收入價值,包括現有合同承諾的範圍增長。
Non-GAAP measures are not intended to be replacements or alternatives to GAAP measures, and investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP. The Company may present or calculate non-GAAP measures differently from other companies.
非公認會計原則(Non-GAAP)指標並不旨在替代或取代GAAP指標,投資者被敦促同時考慮這些非GAAP指標,而不是用它們來取代按照GAAP準備的指標。公司可能會以不同於其他公司的方式呈現或計算非GAAP指標。
CAUTIONARY STATEMENT
警示聲明
This release contains forward-looking statements in which the Company discusses its potential future performance, operations and projects. Forward-looking statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, are all statements other than statements of historical facts, such as projections or expectations relating to operating results; diversification and entry into new end markets; the expected timing of the consummation of the transaction with ENG (if at all); industry outlook; oil and gas prices; timing of investment decisions and new project awards; cash flows and cash balance; capital expenditures; tax rates; implementation of the Company's share repurchase program and any other return of capital to shareholders; liquidity; and execution of strategic initiatives. The words "anticipates," "appear," "may," "can," "plans," "believes," "estimates," "expects," "projects," "targets," "intends," "likely," "will," "should," "to be," "potential" and any similar expressions are intended to identify those assertions as forward-looking statements. The timing and amount of any share repurchases under the Company's share repurchase program will be at the discretion of management and will depend on a variety of factors including, but not limited to, the Company's operating performance, cash flow and financial position, the market price of its common stock and general economic and market conditions. The Company's share repurchase program may be modified, increased, suspended or terminated at any time at the discretion of the Company's board of directors. Any other return of capital to shareholders will be at the discretion of the Company's board of directors.
本公告包含前瞻性聲明,公司在其中討論其潛在的未來業績、運營和項目。根據1995年美國私營證券訴訟改革法案的安全港條款,前瞻性聲明是指所有非歷史事實的陳述,比如與運營結果相關的預測或預期;多元化及進入新終端市場;與ENG完成交易的預計時間(如果完成的話);行業前景;石油和天然氣價格;投資決策與新項目授予的時機;現金流和現金餘額;資本支出;稅率;公司股票回購計劃的執行及任何其他對股東的資本回報;流動性;及戰略舉措的執行。"預計"、"似乎"、"可能"、"可以"、"計劃"、"相信"、"估計"、"期望"、"預測"、"目標"、"打算"、"很可能"、"將"、"應該"、"成爲"、"潛在"以及任何類似的表達旨在標識這些主張爲前瞻性聲明。根據公司的股票回購計劃,任何股票回購的時間和金額將由管理層自行決定,並將依賴於多種因素,包括但不限於公司的運營業績、現金流和財務狀況、其普通股的市場價格以及一般經濟和市場條件。公司的股票回購計劃可以在公司董事會的自行決定下隨時修改、增加、暫停或終止。任何其他對股東的資本回報將由公司的董事會自行決定。
The Company cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause its actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, the Company's ability to successfully consummate the transaction contemplated by the asset purchase agreement with ENG, integrate the acquired business into its existing operations and realize the anticipated benefits or recover the amounts due under the outstanding loans by the Company to ENG; changes in trade policies of the U.S. and other countries, including tariffs and related market uncertainties; and other factors described under
"Risk Factors"
in Part I, Item 1A of the Company's annual report on Form 10-K for the year ended December 31, 2024, as updated by subsequent filings with the SEC.
The Company cautions readers that forward-looking statements are not guarantees of future performance and actual results may differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that CAN cause its actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, the Company's ability to successfully consummate the transaction contemplated by the asset purchase agreement with ENG, integrate the acquired business into its existing operations and realize the anticipated benefits or recover the amounts due under the outstanding loans by the Company to ENG; changes in trade policies of the U.S. and other countries, including tariffs and related market uncertainties; and other factors described under
"風險因素"
in Part I, Item 1A of the Company's annual report on Form 10-K for the year ended December 31, 2024, as updated by subsequent filings with the SEC.
Additional factors or risks that the Company currently deems immaterial, that are not presently known to the Company or that arise in the future could also cause the Company's actual results to differ materially from its expected results. Given these uncertainties, investors are cautioned that many of the assumptions upon which the Company's forward-looking statements are based are likely to change after the date the forward-looking statements are made, which it cannot control. Further, the Company may make changes to its business plans that could affect its results. The Company cautions investors that it undertakes no obligation to publicly update or revise any forward-looking statements, which speak only as of the date made, for any reason, whether as a result of new information, future events or developments, changed circumstances, or otherwise, and notwithstanding any changes in its assumptions, changes in business plans, actual experience or other changes.
其他Company目前視爲不重要的因素或風險,當前未知於Company的,或未來出現的因素也可能導致Company的實際結果與其預期結果存在重大差異。鑑於這些不確定性,投資者被警告,Company的前瞻性聲明所基於的許多假設可能在前瞻性聲明發佈後發生變化,且Company無法控制。此外,Company可能會對其業務計劃進行更改,這可能會影響其結果。Company提醒投資者,它沒有義務公開更新或修訂任何前瞻性聲明,這些聲明僅在作出時有效,因任何原因(無論是新信息、未來事件或事態發展、情況變化或其他原因)而作出的修訂,儘管假設發生變化、業務計劃變化、實際經驗或其他變化。
COMPANY INFORMATION
公司信息
Richard W. Heo |
Westley S. Stockton |
Chief Executive Officer |
Chief Financial Officer |
713.714.6100 |
713.714.6100 |
理查德·W·赫歐 |
韋斯利·S·斯托克頓 |
首席執行官 |
財務長 |
713.714.6100 |
713.714.6100 |
Consolidated Results of Operations
(in thousands, except per share data)
合併事件結果
(以千爲單位,除每股數據外)
Three Months Ended |
|||||||||||
March 31, |
December 31, |
March 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
New project awards (1) |
$ |
33,980 |
$ |
41,272 |
$ |
43,818 |
|||||
Revenue |
$ |
40,273 |
$ |
37,416 |
$ |
42,881 |
|||||
Cost of revenue |
33,658 |
|
30,101 |
36,757 |
|||||||
Gross profit |
6,615 |
|
7,315 |
6,124 |
|||||||
General and administrative expense |
3,235 |
3,698 |
3,484 |
||||||||
Other (income) expense, net (2) |
100 |
1 |
(3,068 ) |
||||||||
Operating income |
3,280 |
3,616 |
5,708 |
||||||||
Interest (expense) income, net |
549 |
619 |
542 |
||||||||
Income before income taxes |
3,829 |
4,235 |
6,250 |
||||||||
Income tax (expense) benefit |
(2 ) |
60 |
(10 ) |
||||||||
Net income |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
Per share data: |
|
|
|||||||||
Basic income per share |
$ |
0.23 |
$ |
0.26 |
$ |
0.38 |
|||||
Diluted income per share |
$ |
0.23 |
$ |
0.26 |
$ |
0.37 |
|||||
Weighted average shares: |
|
|
|||||||||
Basic |
16,339 |
16,359 |
16,215 |
||||||||
Diluted |
16,722 |
16,670 |
16,755 |
截至三個月 |
|||||||||||
3月31日, |
12月31日, |
3月31日, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
新的項目獎勵 (1) |
$ |
33,980 |
$ |
41,272 |
$ |
43,818 |
|||||
營業收入 |
$ |
40,273 |
$ |
37,416 |
$ |
42,881 |
|||||
營業收入成本 |
33,658 |
|
30,101 |
36,757 |
|||||||
毛利潤 |
6,615 |
|
7,315 |
6,124 |
|||||||
一般及管理費用 |
3,235 |
3,698 |
3,484 |
||||||||
其他(收入)費用,淨 (2) |
100 |
1 |
(3,068 ) |
||||||||
營業收入 |
3,280 |
3,616 |
5,708 |
||||||||
利息(費用)收入,淨額 |
549 |
619 |
542 |
||||||||
稅前收入 |
3,829 |
4,235 |
6,250 |
||||||||
所得稅(費用)收益 |
(2 ) |
60 |
(10 ) |
||||||||
凈利潤 |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
每股數據: |
|
|
|||||||||
每股基本收入 |
$ |
0.23 |
$ |
0.26 |
$ |
0.38 |
|||||
稀釋後的每股收益 |
$ |
0.23 |
$ |
0.26 |
$ |
0.37 |
|||||
加權平均股份: |
|
|
|||||||||
基礎 |
16,339 |
16,359 |
16,215 |
||||||||
稀釋的 |
16,722 |
16,670 |
16,755 |
Consolidated Adjusted Revenue
(1)
Reconciliation
(in thousands)
合併調整後營業收入
(1)
調節
(以千爲單位)
Three Months Ended |
|||||||||||
March 31, |
December 31, |
March 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
Revenue |
$ |
40,273 |
$ |
37,416 |
$ |
42,881 |
|||||
Shipyard revenue |
- |
(126 ) |
(409 ) |
||||||||
Adjusted revenue |
$ |
40,273 |
$ |
37,290 |
$ |
42,472 |
截至三個月 |
|||||||||||
3月31日, |
12月31日, |
3月31日, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
營業收入 |
$ |
40,273 |
$ |
37,416 |
$ |
42,881 |
|||||
船廠營業收入 |
- |
(126 ) |
(409 ) |
||||||||
調整後的營業收入 |
$ |
40,273 |
$ |
37,290 |
$ |
42,472 |
Consolidated Adjusted Gross Profit
(1)
Reconciliation
(in thousands)
合併調整毛利潤
(1)
調節
(以千爲單位)
Three Months Ended |
|||||||||||
March 31, |
December 31, |
March 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
Gross profit |
$ |
6,615 |
$ |
7,315 |
$ |
6,124 |
|||||
Shipyard gross profit |
- |
(1,165 ) |
(319 ) |
||||||||
Adjusted gross profit |
$ |
6,615 |
$ |
6,150 |
$ |
5,805 |
截至三個月 |
|||||||||||
3月31日, |
12月31日, |
3月31日, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
毛利潤 |
$ |
6,615 |
$ |
7,315 |
$ |
6,124 |
|||||
造船廠毛利潤 |
- |
(1,165 ) |
(319 ) |
||||||||
調整後毛利潤 |
$ |
6,615 |
$ |
6,150 |
$ |
5,805 |
Consolidated EBITDA and Adjusted EBITDA
(1)
Reconciliations
(in thousands)
合併EBITDA和調整後EBITDA
(1)
調解
(以千爲單位)
Three Months Ended |
|||||||||||
March 31, |
December 31, |
March 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
Net income |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
Income tax expense (benefit) |
2 |
(60 ) |
10 |
||||||||
Interest expense (income), net |
(549 ) |
(619 ) |
(542 ) |
||||||||
Operating income |
3,280 |
3,616 |
5,708 |
||||||||
Depreciation and amortization |
1,256 |
1,224 |
1,193 |
||||||||
EBITDA |
4,536 |
4,840 |
6,901 |
||||||||
Gain on property sale (2) |
- |
- |
(2,880 ) |
||||||||
Shipyard operating income |
- |
(1,132 ) |
(342 ) |
||||||||
Adjusted EBITDA |
$ |
4,536 |
$ |
3,708 |
$ |
3,679 |
截至三個月 |
|||||||||||
3月31日, |
12月31日, |
3月31日, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
凈利潤 |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
所得稅費用(收益) |
2 |
(60 ) |
10 |
||||||||
利息費用(收入),淨額 |
(549 ) |
(619 ) |
(542 ) |
||||||||
營業收入 |
3,280 |
3,616 |
5,708 |
||||||||
折舊和攤銷 |
1,256 |
1,224 |
1,193 |
||||||||
息稅折舊攤銷前利潤 |
4,536 |
4,840 |
6,901 |
||||||||
物業出售收益 (2) |
- |
- |
(2,880 ) |
||||||||
船廠營業收入 |
- |
(1,132 ) |
(342 ) |
||||||||
調整後的EBITDA |
$ |
4,536 |
$ |
3,708 |
$ |
3,679 |
Results of Operations by Division (including Reconciliations of EBITDA and Adjusted EBITDA)
(in thousands)
按部門劃分的運營結果(包括 EBITDA 和調整後 EBITDA 的調節)
(以千爲單位)
Three Months Ended |
|||||||||||
Services Division |
March 31, |
December 31, |
March 31, |
||||||||
2025 |
2024 |
2024 |
|||||||||
New project awards (1) |
$ |
19,871 |
$ |
18,855 |
$ |
25,468 |
|||||
Revenue |
$ |
19,855 |
$ |
18,824 |
$ |
25,534 |
|||||
Cost of revenue |
17,572 |
|
17,164 |
21,921 |
|||||||
Gross profit |
2,283 |
|
1,660 |
3,613 |
|||||||
General and administrative expense |
700 |
695 |
743 |
||||||||
Other (income) expense, net |
- |
81 |
3 |
||||||||
Operating income |
$ |
1,583 |
$ |
884 |
$ |
2,867 |
|||||
|
|
||||||||||
EBITDA (1) |
|
|
|||||||||
Operating income |
$ |
1,583 |
$ |
884 |
$ |
2,867 |
|||||
Depreciation and amortization |
482 |
513 |
480 |
||||||||
EBITDA |
$ |
2,065 |
$ |
1,397 |
$ |
3,347 |
截至三個月 |
|||||||||||
服務部門 |
3月31日, |
12月31日, |
3月31日, |
||||||||
2025 |
2024 |
2024 |
|||||||||
新的項目獎勵 (1) |
$ |
19,871 |
$ |
18,855 |
$ |
25,468 |
|||||
營業收入 |
$ |
19,855 |
$ |
18,824 |
$ |
25,534 |
|||||
營業收入成本 |
17,572 |
|
17,164 |
21,921 |
|||||||
毛利潤 |
2,283 |
|
1,660 |
3,613 |
|||||||
一般及管理費用 |
700 |
695 |
743 |
||||||||
其他(收入)費用,淨 |
- |
81 |
3 |
||||||||
營業收入 |
$ |
1,583 |
$ |
884 |
$ |
2,867 |
|||||
|
|
||||||||||
息稅折舊攤銷前利潤 (1) |
|
|
|||||||||
營業收入 |
$ |
1,583 |
$ |
884 |
$ |
2,867 |
|||||
折舊和攤銷 |
482 |
513 |
480 |
||||||||
息稅折舊攤銷前利潤 |
$ |
2,065 |
$ |
1,397 |
$ |
3,347 |
Three Months Ended |
|||||||||||
Fabrication Division |
March 31, |
December 31, |
March 31, |
||||||||
2025 |
2024 |
2024 |
|||||||||
New project awards (1) |
$ |
14,385 |
$ |
22,649 |
$ |
18,272 |
|||||
Revenue |
$ |
20,694 |
$ |
18,698 |
$ |
17,138 |
|||||
Cost of revenue |
16,362 |
|
14,208 |
14,946 |
|||||||
Gross profit |
4,332 |
|
4,490 |
2,192 |
|||||||
General and administrative expense |
567 |
533 |
441 |
||||||||
Other (income) expense, net (2) |
(30 ) |
(42 ) |
(2,970 ) |
||||||||
Operating income |
$ |
3,795 |
$ |
3,999 |
$ |
4,721 |
|||||
|
|
||||||||||
EBITDA and Adjusted EBITDA (1) |
|
|
|||||||||
Operating income |
$ |
3,795 |
$ |
3,999 |
$ |
4,721 |
|||||
Depreciation and amortization |
698 |
639 |
635 |
||||||||
EBITDA |
4,493 |
4,638 |
5,356 |
||||||||
Gain on property sale (2) |
- |
- |
(2,880 ) |
||||||||
Adjusted EBITDA |
$ |
4,493 |
$ |
4,638 |
$ |
2,476 |
截至三個月 |
|||||||||||
製造部門 |
3月31日, |
12月31日, |
3月31日, |
||||||||
2025 |
2024 |
2024 |
|||||||||
新的項目獎勵 (1) |
$ |
14,385 |
$ |
22,649 |
$ |
18,272 |
|||||
營業收入 |
$ |
20,694 |
$ |
18,698 |
$ |
17,138 |
|||||
營業收入成本 |
16,362 |
|
14,208 |
14,946 |
|||||||
毛利潤 |
4,332 |
|
4,490 |
2,192 |
|||||||
一般及管理費用 |
567 |
533 |
441 |
||||||||
其他(收入)費用,淨 (2) |
(30 ) |
(42 ) |
(2,970 ) |
||||||||
營業收入 |
$ |
3,795 |
$ |
3,999 |
$ |
4,721 |
|||||
|
|
||||||||||
EBITDA和調整後的EBITDA (1) |
|
|
|||||||||
營業收入 |
$ |
3,795 |
$ |
3,999 |
$ |
4,721 |
|||||
折舊和攤銷 |
698 |
639 |
635 |
||||||||
息稅折舊攤銷前利潤 |
4,493 |
4,638 |
5,356 |
||||||||
物業出售收益 (2) |
- |
- |
(2,880 ) |
||||||||
調整後的EBITDA |
$ |
4,493 |
$ |
4,638 |
$ |
2,476 |
Three Months Ended |
|||||||||||
Shipyard Division |
March 31, |
December 31, |
March 31, |
||||||||
2025 (3) |
2024 |
2024 |
|||||||||
New project awards (1) |
$ |
- |
$ |
- |
$ |
278 |
|||||
Revenue |
$ |
- |
$ |
126 |
$ |
409 |
|||||
Cost of revenue (4) |
- |
|
(1,039 ) |
90 |
|||||||
Gross profit |
- |
|
1,165 |
319 |
|||||||
General and administrative expense |
- |
- |
- |
||||||||
Other (income) expense, net |
- |
33 |
(23 ) |
||||||||
Operating income |
$ |
- |
$ |
1,132 |
$ |
342 |
|||||
|
|
||||||||||
EBITDA (1) |
|
|
|||||||||
Operating income |
$ |
- |
$ |
1,132 |
$ |
342 |
|||||
Depreciation and amortization |
- |
- |
- |
||||||||
EBITDA |
$ |
- |
$ |
1,132 |
$ |
342 |
截至三個月 |
|||||||||||
船廠部門 |
3月31日, |
12月31日, |
3月31日, |
||||||||
2025 (3) |
2024 |
2024 |
|||||||||
新的項目獎勵 (1) |
$ |
- |
$ |
- |
$ |
278 |
|||||
營業收入 |
$ |
- |
$ |
126 |
$ |
409 |
|||||
營業收入成本 (4) |
- |
|
(1,039 ) |
90 |
|||||||
毛利潤 |
- |
|
1,165 |
319 |
|||||||
一般及管理費用 |
- |
- |
- |
||||||||
其他(收入)費用,淨 |
- |
33 |
(23 ) |
||||||||
營業收入 |
$ |
- |
$ |
1,132 |
$ |
342 |
|||||
|
|
||||||||||
息稅折舊攤銷前利潤 (1) |
|
|
|||||||||
營業收入 |
$ |
- |
$ |
1,132 |
$ |
342 |
|||||
折舊和攤銷 |
- |
- |
- |
||||||||
息稅折舊攤銷前利潤 |
$ |
- |
$ |
1,132 |
$ |
342 |
Three Months Ended |
|||||||||||
Corporate Division |
March 31, |
December 31, |
March 31, |
||||||||
2025 |
2024 |
2024 |
|||||||||
New project awards (eliminations) (1) |
$ |
(276 ) |
$ |
(232 ) |
$ |
(200 ) |
|||||
Revenue (eliminations) |
$ |
(276 ) |
$ |
(232 ) |
$ |
(200 ) |
|||||
Cost of revenue (eliminations) |
(276 ) |
|
(232 ) |
(200 ) |
|||||||
Gross profit |
- |
|
- |
- |
|||||||
General and administrative expense |
1,968 |
2,470 |
2,300 |
||||||||
Other (income) expense, net (2) |
130 |
(71 ) |
(78 ) |
||||||||
Operating loss |
$ |
(2,098 ) |
$ |
(2,399 ) |
$ |
(2,222 ) |
|||||
|
|
||||||||||
EBITDA (1) |
|
|
|||||||||
Operating loss |
$ |
(2,098 ) |
$ |
(2,399 ) |
$ |
(2,222 ) |
|||||
Depreciation and amortization |
76 |
72 |
78 |
||||||||
EBITDA |
$ |
(2,022 ) |
$ |
(2,327 ) |
$ |
(2,144 ) |
截至三個月 |
|||||||||||
企業部門 |
3月31日, |
12月31日, |
3月31日, |
||||||||
2025 |
2024 |
2024 |
|||||||||
新項目獎項(剔除) (1) |
$ |
(276 ) |
$ |
(232 ) |
$ |
(200 ) |
|||||
營業收入(消除項) |
$ |
(276 ) |
$ |
(232 ) |
$ |
(200 ) |
|||||
營業收入成本(消除項) |
(276 ) |
|
(232 ) |
(200 ) |
|||||||
毛利潤 |
- |
|
- |
- |
|||||||
一般及管理費用 |
1,968 |
2,470 |
2,300 |
||||||||
其他(收入)費用,淨 (2) |
130 |
(71 ) |
(78 ) |
||||||||
運營虧損 |
$ |
(2,098 ) |
$ |
(2,399 ) |
$ |
(2,222 ) |
|||||
|
|
||||||||||
息稅折舊攤銷前利潤 (1) |
|
|
|||||||||
運營虧損 |
$ |
(2,098 ) |
$ |
(2,399 ) |
$ |
(2,222 ) |
|||||
折舊和攤銷 |
76 |
72 |
78 |
||||||||
息稅折舊攤銷前利潤 |
$ |
(2,022 ) |
$ |
(2,327 ) |
$ |
(2,144 ) |
_________________
_________________
(1) |
New projects awards, adjusted revenue, adjusted gross profit, EBITDA and adjusted EBITDA are non-GAAP measures. See "Non-GAAP Measures" above for the Company's definition of new project awards, adjusted revenue, adjusted gross profit, EBITDA and adjusted EBITDA. |
(2) |
Other (income) expense for the Fabrication division for the three months ended March 31, 2024, includes a gain of $2.9 million from the sale of excess property. This amount has been removed from EBITDA to derive adjusted EBITDA. Other (income) expense for the Corporate division for the three months ended March 31, 2025, includes transaction costs of $0.2 million. |
(3) |
Effective January 1, 2025, the Shipyard division is no longer a reportable segment. |
(4) |
Gross profit for the Shipyard division for the three months ended December 31, 2024, includes project improvements of $1.0 million (including the favorable resolution of a vendor claim that resulted in negative cost of revenue). |
(1) |
新項目獎勵、調整後的營業收入、調整後的毛利潤、EBITDA和調整後的EBITDA是非GAAP指標。請參見 "非美國通用會計準則指標" 上述內容爲公司新項目獎勵、調整後營業收入、調整後毛利潤、EBITDA 及調整後 EBITDA 的定義。 |
(2) |
截至2024年3月31日,製造部門的其他(收入)費用包括來自出售多餘資產的290萬美金的收益。該金額已從EBITDA中剔除以計算調整後的EBITDA。截止2025年3月31日,企業部門的其他(收入)費用包括20萬美金的交易費用。 |
(3) |
自2025年1月1日起,船廠部門不再是可報告的細分市場。 |
(4) |
截至2024年12月31日,船廠部門的毛利潤包括100萬美金的項目改進(包括有利解決供應商索賠導致的負營業收入成本)。 |
Consolidated Balance Sheets
(in thousands)
合併資產負債表
(以千爲單位)
March 31, 2025 |
December 31, 2024 |
||||||
(Unaudited) |
|||||||
ASSETS |
|
||||||
Current assets: |
|
||||||
Cash and cash equivalents |
$ |
28,636 |
$ |
27,284 |
|||
Restricted cash |
1,197 |
1,197 |
|||||
Short-term investments |
37,639 |
38,784 |
|||||
Contract receivables and retainage, net |
25,407 |
22,487 |
|||||
Contract assets |
10,073 |
8,611 |
|||||
Prepaid expenses and other assets |
5,616 |
5,139 |
|||||
Inventory |
3,012 |
1,907 |
|||||
Total current assets |
111,580 |
105,409 |
|||||
Property, plant and equipment, net |
22,933 |
24,051 |
|||||
Goodwill |
2,217 |
2,217 |
|||||
Other intangibles, net |
522 |
557 |
|||||
Other noncurrent assets |
910 |
982 |
|||||
Total assets |
$ |
138,162 |
$ |
133,216 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
||||||
Current liabilities: |
|
||||||
Accounts payable |
$ |
9,518 |
$ |
5,801 |
|||
Contract liabilities |
934 |
1,278 |
|||||
Accrued expenses and other liabilities |
11,220 |
13,180 |
|||||
Long-term debt, current |
1,117 |
1,117 |
|||||
Total current liabilities |
22,789 |
21,376 |
|||||
Long-term debt, noncurrent |
17,886 |
17,888 |
|||||
Other noncurrent liabilities |
782 |
850 |
|||||
Total liabilities |
41,457 |
40,114 |
|||||
Shareholders' equity: |
|
||||||
Preferred stock, no par value, 5,000 shares authorized, no shares issued and outstanding |
— |
— |
|||||
Common stock, no par value, 30,000 shares authorized, 16,260 shares issued and outstanding at March 31, 2025 and 16,346 at December 31, 2024 |
11,645 |
11,669 |
|||||
Additional paid-in capital |
107,865 |
108,065 |
|||||
Accumulated deficit |
(22,805 ) |
(26,632 ) |
|||||
Total shareholders' equity |
96,705 |
93,102 |
|||||
Total liabilities and shareholders' equity |
$ |
138,162 |
$ |
133,216 |
3月31日, 2025 |
12月31日, 2024 |
||||||
(未審核) |
|||||||
資產 |
|
||||||
流動資產: |
|
||||||
現金及現金等價物 |
$ |
28,636 |
$ |
27,284 |
|||
限制性現金 |
1,197 |
1,197 |
|||||
短期投資 |
37,639 |
38,784 |
|||||
合同應收款和保留金,淨額 |
25,407 |
22,487 |
|||||
合同資產 |
10,073 |
8,611 |
|||||
預付費用及其他資產 |
5,616 |
5,139 |
|||||
庫存 |
3,012 |
1,907 |
|||||
流動資產總計 |
111,580 |
105,409 |
|||||
不動產、廠房和設備,淨值 |
22,933 |
24,051 |
|||||
商譽 |
2,217 |
2,217 |
|||||
其他無形資產,淨值 |
522 |
557 |
|||||
其他非流動資產 |
910 |
982 |
|||||
總資產 |
$ |
138,162 |
$ |
133,216 |
|||
負債和股東權益 |
|
||||||
流動負債: |
|
||||||
應付賬款 |
$ |
9,518 |
$ |
5,801 |
|||
合同負債 |
934 |
1,278 |
|||||
應計費用和其他負債 |
11,220 |
13,180 |
|||||
長期債務,當前 |
1,117 |
1,117 |
|||||
總流動負債 |
22,789 |
21,376 |
|||||
長期債務,非流動 |
17,886 |
17,888 |
|||||
其他非流動負債 |
782 |
850 |
|||||
總負債 |
41,457 |
40,114 |
|||||
股東權益: |
|
||||||
優先股,無面值,授權5,000股,未發行和流通股份爲零 |
— |
— |
|||||
普通股無面值,授權30,000股,截至2025年3月31日已發行和流通16,260股,截至2024年12月31日已發行和流通16,346股。 |
11,645 |
11,669 |
|||||
額外實收資本 |
107,865 |
108,065 |
|||||
累計虧損 |
(22,805 ) |
(26,632 ) |
|||||
股東權益總計 |
96,705 |
93,102 |
|||||
總負債和股東權益 |
$ |
138,162 |
$ |
133,216 |
Consolidated Cash Flows
(in thousands)
合併現金流量
(以千爲單位)
Three Months Ended |
|||||||||||
March 31, |
December 31, |
March 31, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
Cash flows from operating activities: |
|||||||||||
Net income |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
||||||||||
Depreciation and amortization |
1,256 |
1,224 |
1,193 |
||||||||
Change in allowance for doubtful accounts and credit losses |
— |
— |
(28 ) |
||||||||
(Gain) loss on sale or disposal of property and equipment, net |
8 |
35 |
(3,241 ) |
||||||||
Stock-based compensation expense |
343 |
333 |
506 |
||||||||
Changes in operating assets and liabilities: |
|
|
|||||||||
Contract receivables and retainage, net |
(2,920 ) |
1,017 |
9,434 |
||||||||
Contract assets |
(1,462 ) |
(2,796 ) |
(2,166 ) |
||||||||
Prepaid expenses, inventory and other current assets |
(432 ) |
(707 ) |
2,102 |
||||||||
Accounts payable |
3,998 |
235 |
(1,712 ) |
||||||||
Contract liabilities |
(344 ) |
(201 ) |
(3,730 ) |
||||||||
Accrued expenses and other current liabilities |
(1,879 ) |
(891 ) |
(1,422 ) |
||||||||
Noncurrent assets and liabilities, net |
(176 ) |
(239 ) |
(157 ) |
||||||||
Net cash provided by operating activities |
2,219 |
2,305 |
7,019 |
||||||||
Cash flows from investing activities: |
|
||||||||||
Capital expenditures |
(307 ) |
(464 ) |
(2,553 ) |
||||||||
Issuance of note receivable |
(1,150 ) |
— |
— |
||||||||
Proceeds from sale of property and equipment |
11 |
— |
8,894 |
||||||||
Recoveries from insurance claims |
— |
— |
326 |
||||||||
Purchases of short-term investments |
(14,074 ) |
(29,238 ) |
(22,170 ) |
||||||||
Maturities of short-term investments |
15,220 |
34,475 |
3,050 |
||||||||
Net cash provided by (used in) investing activities |
(300 ) |
4,773 |
(12,453 ) |
||||||||
Cash flows from financing activities: |
|
|
|||||||||
Principal payments on long-term debt |
— |
(1,075 ) |
— |
||||||||
Repurchases of common stock |
(567 ) |
(325 ) |
(273 ) |
||||||||
Net cash used in financing activities |
(567 ) |
(1,400 ) |
(273 ) |
||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
1,352 |
5,678 |
(5,707 ) |
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
28,481 |
22,803 |
39,651 |
||||||||
Cash, cash equivalents and restricted cash, end of period |
$ |
29,833 |
$ |
28,481 |
$ |
33,944 |
截至三個月 |
|||||||||||
3月31日, |
12月31日, |
3月31日, |
|||||||||
2025 |
2024 |
2024 |
|||||||||
來自經營活動的現金流: |
|||||||||||
凈利潤 |
$ |
3,827 |
$ |
4,295 |
$ |
6,240 |
|||||
調整凈利潤與經營活動產生的淨現金的調整: |
|
||||||||||
折舊和攤銷 |
1,256 |
1,224 |
1,193 |
||||||||
壞賬準備和信用損失的變化 |
— |
— |
(28 ) |
||||||||
(收益) 資產及設備出售或處置的淨損失 |
8 |
35 |
(3,241 ) |
||||||||
基於股票的薪酬費用 |
343 |
333 |
506 |
||||||||
經營資產和負債的變動: |
|
|
|||||||||
合同應收款和保留金,淨額 |
(2,920 ) |
1,017 |
9,434 |
||||||||
合同資產 |
(1,462 ) |
(2,796 ) |
(2,166 ) |
||||||||
預付費用、存貨和其他流動資產 |
(432 ) |
(707 ) |
2,102 |
||||||||
應付賬款 |
3,998 |
235 |
(1,712 ) |
||||||||
合同負債 |
(344 ) |
(201 ) |
(3,730 ) |
||||||||
應計費用和其他流動負債 |
(1,879 ) |
(891 ) |
(1,422 ) |
||||||||
非流動資產和負債,淨額 |
(176 ) |
(239 ) |
(157 ) |
||||||||
經營活動提供的淨現金 |
2,219 |
2,305 |
7,019 |
||||||||
投資活動的現金流: |
|
||||||||||
資本支出 |
(307 ) |
(464 ) |
(2,553 ) |
||||||||
應收票據的發行 |
(1,150 ) |
— |
— |
||||||||
出售物業和設備所得款項 |
11 |
— |
8,894 |
||||||||
保險索賠的恢復 |
— |
— |
326 |
||||||||
購入短期投資 |
(14,074 ) |
(29,238 ) |
(22,170 ) |
||||||||
短期投資的到期收回 |
15,220 |
34,475 |
3,050 |
||||||||
投資活動產生的淨現金(使用) |
(300 ) |
4,773 |
(12,453 ) |
||||||||
融資活動的現金流量: |
|
|
|||||||||
長期債務的本金償還 |
— |
(1,075 ) |
— |
||||||||
回購普通股 |
(567 ) |
(325 ) |
(273 ) |
||||||||
融資活動中使用的淨現金 |
(567 ) |
(1,400 ) |
(273 ) |
||||||||
現金、現金等價物及限制性現金的淨增加(減少) |
1,352 |
5,678 |
(5,707 ) |
||||||||
現金、現金等價物和受限現金,期初 |
28,481 |
22,803 |
39,651 |
||||||||
現金、現金等價物和受限現金,期末 |
$ |
29,833 |
$ |
28,481 |
$ |
33,944 |