美股市场个股详情

EXPI eXp World

添加自选
  • 10.290
  • +0.170+1.68%
收盘价 04/29 16:00 (美东)
  • 10.250
  • -0.040-0.39%
盘后 19:21 (美东)
15.64亿总市值-171500市盈率TTM

eXp World关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
(Q2)2022/06/30
(Q1)2022/03/31
资产
流动资产
现金及现金等价物和短期投资
4.33%1.27亿
4.33%1.27亿
-10.71%1.2亿
-7.55%1.25亿
-5.63%1.23亿
12.34%1.22亿
12.34%1.22亿
37.20%1.35亿
25.59%1.35亿
24.62%1.3亿
-现金和现金等价物
4.33%1.27亿
4.33%1.27亿
-10.71%1.2亿
-7.55%1.25亿
-5.63%1.23亿
12.34%1.22亿
12.34%1.22亿
37.20%1.35亿
25.59%1.35亿
24.62%1.3亿
应收款项
-1.48%8,596.9万
-1.48%8,596.9万
-5.41%1.13亿
-12.90%1.35亿
-30.15%9,986万
-34.63%8,726.2万
-34.63%8,726.2万
-7.72%1.2亿
15.45%1.55亿
61.59%1.43亿
-应收账款
-1.48%8,596.9万
-1.48%8,596.9万
-5.41%1.13亿
-12.90%1.35亿
-30.15%9,986万
-34.63%8,726.2万
-34.63%8,726.2万
-7.72%1.2亿
15.45%1.55亿
61.59%1.43亿
预付费用
3.92%819.7万
3.92%819.7万
----
----
----
-16.40%788.8万
-16.40%788.8万
49.15%1,316.7万
-33.19%782.2万
19.98%934.8万
受限制现金
16.49%4,402万
16.49%4,402万
2.56%5,400万
-16.36%8,856万
-52.65%5,536.5万
-44.16%3,778.9万
-44.16%3,778.9万
-24.14%5,265.2万
12.93%1.06亿
76.90%1.17亿
其他流动资产
145.69%142.5万
145.69%142.5万
--1,232.5万
--810.1万
--1,225.3万
20.58%58万
20.58%58万
----
----
----
流动资产合计
4.45%2.66亿
4.45%2.66亿
-6.36%3亿
-11.70%3.56亿
-27.32%2.9亿
-20.11%2.55亿
-20.11%2.55亿
4.59%3.2亿
16.27%4.04亿
49.70%3.99亿
非流动资产
固定资产净额
-35.95%1,298.8万
-35.95%1,298.8万
-30.29%1,387.6万
-31.19%1,525.6万
-24.57%1,615万
10.30%2,027.8万
10.30%2,027.8万
25.79%1,990.6万
88.10%2,217.1万
119.08%2,141.1万
-固定资产
2.93%4,072.1万
2.93%4,072.1万
6.12%3,955.1万
3.65%3,880.8万
8.19%3,758.4万
31.45%3,956万
31.45%3,956万
42.61%3,726.9万
80.72%3,744.1万
98.26%3,473.9万
-累计折旧
-43.83%-2,773.3万
-43.83%-2,773.3万
-47.87%-2,567.5万
-54.24%-2,355.2万
-60.82%-2,143.4万
-64.65%-1,928.2万
-64.65%-1,928.2万
-68.44%-1,736.3万
-70.98%-1,527万
-72.00%-1,332.8万
商誉及其他无形资产
-23.53%2,746.3万
-23.53%2,746.3万
2.39%3,633.7万
96.24%3,928万
92.69%3,882.6万
75.41%3,591.2万
75.41%3,591.2万
71.96%3,548.9万
-4.13%2,001.6万
-4.35%2,014.9万
-商誉
-37.59%1,698.2万
-37.59%1,698.2万
-6.17%2,487.9万
112.84%2,755.2万
110.59%2,726.1万
110.21%2,721.2万
110.21%2,721.2万
104.82%2,651.4万
0.00%1,294.5万
0.00%1,294.5万
-其他无形资产
20.47%1,048.1万
20.47%1,048.1万
27.67%1,145.8万
65.86%1,172.8万
60.54%1,156.5万
15.57%870万
15.57%870万
16.66%897.5万
-10.88%707.1万
-11.29%720.4万
非流动递延资产
3.88%7,134.2万
3.88%7,134.2万
2.46%6,524.1万
9.36%6,530.6万
16.47%6,839.9万
30.00%6,867.6万
30.00%6,867.6万
76.77%6,367.2万
289.58%5,971.9万
--5,872.8万
其他非流动资产
334.53%740万
334.53%740万
370.76%759.8万
237.98%656.7万
-31.83%171.1万
-39.76%170.3万
-39.76%170.3万
-46.36%161.4万
27,657.14%194.3万
--251万
非流动资产合计
-5.83%1.19亿
-5.83%1.19亿
1.96%1.23亿
21.72%1.26亿
21.68%1.25亿
33.92%1.27亿
33.92%1.27亿
59.86%1.21亿
116.34%1.04亿
233.34%1.03亿
总资产
1.04%3.86亿
1.04%3.86亿
-4.08%4.23亿
-4.86%4.83亿
-17.29%4.15亿
-7.77%3.82亿
-7.77%3.82亿
15.52%4.41亿
28.42%5.07亿
68.73%5.02亿
负债
流动负债
应付款项
4.58%7,899.9万
4.58%7,899.9万
-5.94%932.2万
22.61%732.1万
26.27%908万
-22.06%7,553.7万
-22.06%7,553.7万
4.76%991.1万
-17.46%597.1万
19.15%719.1万
-应付账款
-14.37%889.8万
-14.37%889.8万
-5.94%932.2万
22.61%732.1万
26.27%908万
45.17%1,039.1万
45.17%1,039.1万
4.76%991.1万
-17.46%597.1万
19.15%719.1万
-应付税费
-42.33%122.5万
-42.33%122.5万
----
----
----
-16.80%212.4万
-16.80%212.4万
----
----
----
-其他应付款
9.29%6,887.6万
9.29%6,887.6万
----
----
----
-27.73%6,302.2万
-27.73%6,302.2万
----
----
----
应计费用
31.04%1,808.1万
31.04%1,808.1万
-7.84%1.08亿
-12.84%1.28亿
-24.55%9,713.7万
-37.04%1,379.8万
-37.04%1,379.8万
6.65%1.18亿
23.23%1.47亿
62.16%1.29亿
短期借款与租赁负债
-94.29%1万
-94.29%1万
-93.07%1.4万
-86.38%2.9万
-33.19%15.9万
-43.73%17.5万
-43.73%17.5万
-41.45%20.2万
-25.52%21.3万
-34.07%23.8万
-短期租赁负债
-94.29%1万
-94.29%1万
-93.07%1.4万
-86.38%2.9万
-33.19%15.9万
-43.73%17.5万
-43.73%17.5万
-41.45%20.2万
-25.52%21.3万
-34.07%23.8万
递延负债
17.89%4,455万
17.89%4,455万
2.96%5,421万
-5.26%8,864.3万
-52.82%5,517.1万
-44.16%3,778.9万
-44.16%3,778.9万
-24.14%5,265.2万
-0.21%9,356.6万
76.90%1.17亿
流动负债总额
11.27%1.42亿
11.27%1.42亿
-4.68%1.72亿
-9.18%2.24亿
-36.17%1.62亿
-31.86%1.27亿
-31.86%1.27亿
-4.81%1.8亿
11.89%2.47亿
66.64%2.53亿
非流动负债
长期借款与租赁负债
--0
--0
--0
-99.58%3,000
-10.91%69.4万
-9.28%69.4万
-9.28%69.4万
-15.19%72万
115.57%72万
110.54%77.9万
-长期租赁负债
--0
--0
--0
-99.58%3,000
-10.91%69.4万
-9.28%69.4万
-9.28%69.4万
-15.19%72万
115.57%72万
110.54%77.9万
非流动负债总额
-99.63%2万
-99.63%2万
-99.85%5,000
-99.77%8,000
-79.99%69.9万
54.96%539.1万
54.96%539.1万
32.84%343.4万
67.51%343.4万
66.65%349.3万
总负债
6.76%1.42亿
6.76%1.42亿
-6.46%1.72亿
-10.42%2.24亿
-36.77%1.62亿
-30.27%1.33亿
-30.27%1.33亿
-4.30%1.84亿
12.40%2.51亿
66.64%2.57亿
所有者权益
股本
0.00%2,000
0.00%2,000
0.00%2,000
0.00%2,000
0.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
-普通股股本
0.00%2,000
0.00%2,000
0.00%2,000
0.00%2,000
0.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
100.00%2,000
留存收益
-180.92%-1,676.9万
-180.92%-1,676.9万
-65.43%1,196.8万
-50.99%1,813.8万
-53.54%1,558万
-32.08%2,072.3万
-32.08%2,072.3万
66.42%3,461.6万
1,253.58%3,700.7万
197.72%3,353.3万
资本公积
31.54%8.05亿
31.54%8.05亿
33.37%7.57亿
37.75%7.02亿
44.35%6.5亿
52.40%6.12亿
52.40%6.12亿
63.26%5.68亿
72.68%5.09亿
81.22%4.51亿
减:库存股
41.70%5.46亿
41.70%5.46亿
50.69%5.2亿
60.00%4.64亿
72.91%4.15亿
83.33%3.85亿
83.33%3.85亿
91.48%3.45亿
128.38%2.9亿
233.27%2.4亿
不影响留存收益的损益
40.68%33.2万
40.68%33.2万
128.22%41.6万
198.95%94.3万
283.84%87.9万
25.53%23.6万
25.53%23.6万
-888.24%-147.4万
-399.69%-95.3万
-22.11%22.9万
股东权益总额
-2.01%2.43亿
-2.01%2.43亿
-2.40%2.5亿
0.57%2.57亿
3.09%2.52亿
11.55%2.48亿
11.55%2.48亿
35.71%2.56亿
49.37%2.56亿
71.35%2.44亿
非控制性权益
0.00%116.9万
0.00%116.9万
0.00%116.9万
0.00%116.9万
0.00%116.9万
-14.30%116.9万
-14.30%116.9万
16.09%116.9万
15.17%116.9万
16.55%116.9万
总权益
-2.00%2.44亿
-2.00%2.44亿
-2.39%2.51亿
0.56%2.58亿
3.07%2.53亿
11.39%2.49亿
11.39%2.49亿
35.60%2.57亿
49.17%2.57亿
70.97%2.46亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30(Q2)2022/06/30(Q1)2022/03/31
资产
流动资产
现金及现金等价物和短期投资 4.33%1.27亿4.33%1.27亿-10.71%1.2亿-7.55%1.25亿-5.63%1.23亿12.34%1.22亿12.34%1.22亿37.20%1.35亿25.59%1.35亿24.62%1.3亿
-现金和现金等价物 4.33%1.27亿4.33%1.27亿-10.71%1.2亿-7.55%1.25亿-5.63%1.23亿12.34%1.22亿12.34%1.22亿37.20%1.35亿25.59%1.35亿24.62%1.3亿
应收款项 -1.48%8,596.9万-1.48%8,596.9万-5.41%1.13亿-12.90%1.35亿-30.15%9,986万-34.63%8,726.2万-34.63%8,726.2万-7.72%1.2亿15.45%1.55亿61.59%1.43亿
-应收账款 -1.48%8,596.9万-1.48%8,596.9万-5.41%1.13亿-12.90%1.35亿-30.15%9,986万-34.63%8,726.2万-34.63%8,726.2万-7.72%1.2亿15.45%1.55亿61.59%1.43亿
预付费用 3.92%819.7万3.92%819.7万-------------16.40%788.8万-16.40%788.8万49.15%1,316.7万-33.19%782.2万19.98%934.8万
受限制现金 16.49%4,402万16.49%4,402万2.56%5,400万-16.36%8,856万-52.65%5,536.5万-44.16%3,778.9万-44.16%3,778.9万-24.14%5,265.2万12.93%1.06亿76.90%1.17亿
其他流动资产 145.69%142.5万145.69%142.5万--1,232.5万--810.1万--1,225.3万20.58%58万20.58%58万------------
流动资产合计 4.45%2.66亿4.45%2.66亿-6.36%3亿-11.70%3.56亿-27.32%2.9亿-20.11%2.55亿-20.11%2.55亿4.59%3.2亿16.27%4.04亿49.70%3.99亿
非流动资产
固定资产净额 -35.95%1,298.8万-35.95%1,298.8万-30.29%1,387.6万-31.19%1,525.6万-24.57%1,615万10.30%2,027.8万10.30%2,027.8万25.79%1,990.6万88.10%2,217.1万119.08%2,141.1万
-固定资产 2.93%4,072.1万2.93%4,072.1万6.12%3,955.1万3.65%3,880.8万8.19%3,758.4万31.45%3,956万31.45%3,956万42.61%3,726.9万80.72%3,744.1万98.26%3,473.9万
-累计折旧 -43.83%-2,773.3万-43.83%-2,773.3万-47.87%-2,567.5万-54.24%-2,355.2万-60.82%-2,143.4万-64.65%-1,928.2万-64.65%-1,928.2万-68.44%-1,736.3万-70.98%-1,527万-72.00%-1,332.8万
商誉及其他无形资产 -23.53%2,746.3万-23.53%2,746.3万2.39%3,633.7万96.24%3,928万92.69%3,882.6万75.41%3,591.2万75.41%3,591.2万71.96%3,548.9万-4.13%2,001.6万-4.35%2,014.9万
-商誉 -37.59%1,698.2万-37.59%1,698.2万-6.17%2,487.9万112.84%2,755.2万110.59%2,726.1万110.21%2,721.2万110.21%2,721.2万104.82%2,651.4万0.00%1,294.5万0.00%1,294.5万
-其他无形资产 20.47%1,048.1万20.47%1,048.1万27.67%1,145.8万65.86%1,172.8万60.54%1,156.5万15.57%870万15.57%870万16.66%897.5万-10.88%707.1万-11.29%720.4万
非流动递延资产 3.88%7,134.2万3.88%7,134.2万2.46%6,524.1万9.36%6,530.6万16.47%6,839.9万30.00%6,867.6万30.00%6,867.6万76.77%6,367.2万289.58%5,971.9万--5,872.8万
其他非流动资产 334.53%740万334.53%740万370.76%759.8万237.98%656.7万-31.83%171.1万-39.76%170.3万-39.76%170.3万-46.36%161.4万27,657.14%194.3万--251万
非流动资产合计 -5.83%1.19亿-5.83%1.19亿1.96%1.23亿21.72%1.26亿21.68%1.25亿33.92%1.27亿33.92%1.27亿59.86%1.21亿116.34%1.04亿233.34%1.03亿
总资产 1.04%3.86亿1.04%3.86亿-4.08%4.23亿-4.86%4.83亿-17.29%4.15亿-7.77%3.82亿-7.77%3.82亿15.52%4.41亿28.42%5.07亿68.73%5.02亿
负债
流动负债
应付款项 4.58%7,899.9万4.58%7,899.9万-5.94%932.2万22.61%732.1万26.27%908万-22.06%7,553.7万-22.06%7,553.7万4.76%991.1万-17.46%597.1万19.15%719.1万
-应付账款 -14.37%889.8万-14.37%889.8万-5.94%932.2万22.61%732.1万26.27%908万45.17%1,039.1万45.17%1,039.1万4.76%991.1万-17.46%597.1万19.15%719.1万
-应付税费 -42.33%122.5万-42.33%122.5万-------------16.80%212.4万-16.80%212.4万------------
-其他应付款 9.29%6,887.6万9.29%6,887.6万-------------27.73%6,302.2万-27.73%6,302.2万------------
应计费用 31.04%1,808.1万31.04%1,808.1万-7.84%1.08亿-12.84%1.28亿-24.55%9,713.7万-37.04%1,379.8万-37.04%1,379.8万6.65%1.18亿23.23%1.47亿62.16%1.29亿
短期借款与租赁负债 -94.29%1万-94.29%1万-93.07%1.4万-86.38%2.9万-33.19%15.9万-43.73%17.5万-43.73%17.5万-41.45%20.2万-25.52%21.3万-34.07%23.8万
-短期租赁负债 -94.29%1万-94.29%1万-93.07%1.4万-86.38%2.9万-33.19%15.9万-43.73%17.5万-43.73%17.5万-41.45%20.2万-25.52%21.3万-34.07%23.8万
递延负债 17.89%4,455万17.89%4,455万2.96%5,421万-5.26%8,864.3万-52.82%5,517.1万-44.16%3,778.9万-44.16%3,778.9万-24.14%5,265.2万-0.21%9,356.6万76.90%1.17亿
流动负债总额 11.27%1.42亿11.27%1.42亿-4.68%1.72亿-9.18%2.24亿-36.17%1.62亿-31.86%1.27亿-31.86%1.27亿-4.81%1.8亿11.89%2.47亿66.64%2.53亿
非流动负债
长期借款与租赁负债 --0--0--0-99.58%3,000-10.91%69.4万-9.28%69.4万-9.28%69.4万-15.19%72万115.57%72万110.54%77.9万
-长期租赁负债 --0--0--0-99.58%3,000-10.91%69.4万-9.28%69.4万-9.28%69.4万-15.19%72万115.57%72万110.54%77.9万
非流动负债总额 -99.63%2万-99.63%2万-99.85%5,000-99.77%8,000-79.99%69.9万54.96%539.1万54.96%539.1万32.84%343.4万67.51%343.4万66.65%349.3万
总负债 6.76%1.42亿6.76%1.42亿-6.46%1.72亿-10.42%2.24亿-36.77%1.62亿-30.27%1.33亿-30.27%1.33亿-4.30%1.84亿12.40%2.51亿66.64%2.57亿
所有者权益
股本 0.00%2,0000.00%2,0000.00%2,0000.00%2,0000.00%2,000100.00%2,000100.00%2,000100.00%2,000100.00%2,000100.00%2,000
-普通股股本 0.00%2,0000.00%2,0000.00%2,0000.00%2,0000.00%2,000100.00%2,000100.00%2,000100.00%2,000100.00%2,000100.00%2,000
留存收益 -180.92%-1,676.9万-180.92%-1,676.9万-65.43%1,196.8万-50.99%1,813.8万-53.54%1,558万-32.08%2,072.3万-32.08%2,072.3万66.42%3,461.6万1,253.58%3,700.7万197.72%3,353.3万
资本公积 31.54%8.05亿31.54%8.05亿33.37%7.57亿37.75%7.02亿44.35%6.5亿52.40%6.12亿52.40%6.12亿63.26%5.68亿72.68%5.09亿81.22%4.51亿
减:库存股 41.70%5.46亿41.70%5.46亿50.69%5.2亿60.00%4.64亿72.91%4.15亿83.33%3.85亿83.33%3.85亿91.48%3.45亿128.38%2.9亿233.27%2.4亿
不影响留存收益的损益 40.68%33.2万40.68%33.2万128.22%41.6万198.95%94.3万283.84%87.9万25.53%23.6万25.53%23.6万-888.24%-147.4万-399.69%-95.3万-22.11%22.9万
股东权益总额 -2.01%2.43亿-2.01%2.43亿-2.40%2.5亿0.57%2.57亿3.09%2.52亿11.55%2.48亿11.55%2.48亿35.71%2.56亿49.37%2.56亿71.35%2.44亿
非控制性权益 0.00%116.9万0.00%116.9万0.00%116.9万0.00%116.9万0.00%116.9万-14.30%116.9万-14.30%116.9万16.09%116.9万15.17%116.9万16.55%116.9万
总权益 -2.00%2.44亿-2.00%2.44亿-2.39%2.51亿0.56%2.58亿3.07%2.53亿11.39%2.49亿11.39%2.49亿35.60%2.57亿49.17%2.57亿70.97%2.46亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
美股
综合热度
股票代码
最新价
涨跌幅