美股市场个股详情

EXAI Exscientia

添加自选
  • 4.610
  • -0.340-6.87%
收盘价 05/10 16:00 (美东)
  • 4.520
  • -0.090-1.95%
盘后 18:48 (美东)
5.81亿总市值-3119市盈率TTM

Exscientia关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
(Q2)2022/06/30
(Q1)2022/03/31
资产
流动资产
现金及现金等价物和短期投资
-24.71%4.6亿
-24.71%4.6亿
-28.61%4.47亿
-30.86%5.05亿
-22.93%5.54亿
-19.21%6.11亿
-19.21%6.11亿
105.00%6.27亿
116.45%7.3亿
--7.19亿
-现金和现金等价物
-32.84%3.28亿
-32.84%3.28亿
-74.07%1.33亿
-48.56%3.13亿
-66.34%2.42亿
-35.40%4.89亿
-35.40%4.89亿
68.23%5.14亿
81.28%6.09亿
--7.19亿
-短期投资
7.71%1.32亿
7.71%1.32亿
179.35%3.14亿
57.91%1.92亿
--3.12亿
--1.23亿
--1.23亿
--1.12亿
7,908.00%1.21亿
----
应收款项
-10.44%4,576.87万
-10.44%4,576.87万
127.26%8,579.32万
84.04%6,147.72万
-62.98%5,077.65万
135.15%5,110.55万
135.15%5,110.55万
35.04%3,775.1万
217.95%3,340.41万
--1.37亿
-应收账款
578.68%429.56万
578.68%429.56万
5,977.85%2,443.36万
269.81%167.75万
-99.23%84.71万
-60.56%63.29万
-60.56%63.29万
-96.01%40.2万
46.98%45.36万
--1.1亿
-应收利息
-41.87%52.48万
-41.87%52.48万
--53.93万
--71.77万
--55.86万
--90.28万
--90.28万
----
----
----
-应收税费
-22.59%3,378.64万
-22.59%3,378.64万
111.23%5,456.74万
137.91%5,314万
164.81%4,424.96万
132.26%4,364.34万
132.26%4,364.34万
123.90%2,583.36万
133.93%2,233.65万
--1,671.02万
-其他应收款
20.85%716.19万
20.85%716.19万
-45.70%625.3万
-44.02%594.2万
-48.73%512.13万
343.09%592.63万
343.09%592.63万
81.43%1,151.54万
1,535.18%1,061.4万
--998.86万
存货
--0
--0
--0
--0
--0
-87.51%6.05万
-87.51%6.05万
-7.80%21.66万
--19.28万
--50.44万
预付费用
5.72%759.37万
5.72%759.37万
--731.69万
--861.09万
--993.41万
68.79%718.25万
68.79%718.25万
----
----
----
受限制现金
131.95%241.4万
131.95%241.4万
----
----
----
-55.88%104.08万
-55.88%104.08万
----
----
----
流动资产合计
-23.06%5.16亿
-23.06%5.16亿
-18.68%5.4亿
-24.73%5.75亿
-28.23%6.15亿
-14.61%6.7亿
-14.61%6.7亿
99.06%6.65亿
114.20%7.64亿
--8.57亿
非流动资产
固定资产净额
35.42%8,594.63万
35.42%8,594.63万
115.59%8,276.74万
182.08%8,579.14万
174.52%8,003.77万
238.45%6,346.53万
238.45%6,346.53万
127.40%3,839.2万
139.33%3,041.43万
--2,915.52万
-固定资产
51.91%1.12亿
51.91%1.12亿
115.59%8,276.74万
182.08%8,579.14万
174.52%8,003.77万
207.22%7,392.63万
207.22%7,392.63万
127.40%3,839.2万
139.33%3,041.43万
--2,915.52万
-累计折旧
-151.93%-2,635.45万
-151.93%-2,635.45万
----
----
----
-96.97%-1,046.1万
-96.97%-1,046.1万
----
----
----
商誉及其他无形资产
-8.65%4,413.43万
-8.65%4,413.43万
-4.50%4,370.01万
-7.36%4,624.32万
-13.22%4,762.33万
-15.40%4,831.48万
-15.40%4,831.48万
-23.57%4,575.77万
11,423.41%4,991.87万
--5,487.8万
-商誉
3.02%788.04万
3.02%788.04万
7.28%754.99万
3.96%774.95万
-2.64%776.55万
-5.30%764.97万
-5.30%764.97万
-14.78%703.74万
3,013.35%745.44万
--797.61万
-其他无形资产
-10.85%3,625.4万
-10.85%3,625.4万
-6.64%3,615.01万
-9.35%3,849.38万
-15.02%3,985.78万
-17.06%4,066.51万
-17.06%4,066.51万
-24.97%3,872.03万
21,815.85%4,246.43万
--4,690.19万
投资和预付款
13.75%295.29万
13.75%295.29万
12.05%269.52万
3.99%270.55万
-5.06%284.86万
-25.13%259.59万
-25.13%259.59万
-43.04%240.54万
-44.19%260.16万
--300.02万
长期应收款
597.90%84.46万
597.90%84.46万
636.41%82.23万
556.19%79.59万
505.30%79.51万
-10.33%12.1万
-10.33%12.1万
-16.83%11.17万
--12.13万
--13.14万
非流动递延资产
-27.94%87.9万
-27.94%87.9万
--81.5万
--95.48万
--109.98万
--121.99万
--121.99万
----
----
----
非流动资产合计
16.45%1.35亿
16.45%1.35亿
50.92%1.31亿
64.34%1.36亿
51.90%1.32亿
45.62%1.16亿
45.62%1.16亿
6.85%8,666.67万
366.54%8,305.6万
--8,716.49万
总资产
-17.25%6.51亿
-17.25%6.51亿
-10.65%6.71亿
-15.99%7.11亿
-20.83%7.47亿
-9.08%7.86亿
-9.08%7.86亿
81.04%7.51亿
126.21%8.47亿
--9.44亿
负债
流动负债
应付款项
-40.53%2,475.32万
-40.53%2,475.32万
18.70%2,866.49万
-13.83%2,112.81万
8.46%2,595.68万
226.70%4,162.36万
226.70%4,162.36万
100.50%2,414.85万
290.73%2,451.85万
--2,393.24万
-应付账款
-61.18%1,444.09万
-61.18%1,444.09万
-35.95%1,258.4万
-35.51%1,314.91万
-11.00%1,866.93万
338.22%3,720.15万
338.22%3,720.15万
149.31%1,964.6万
280.98%2,038.98万
--2,097.68万
-应付税费
122.68%765.36万
122.68%765.36万
49.87%536.23万
83.18%612.99万
232.90%567.61万
14.76%343.7万
14.76%343.7万
81.77%357.79万
590.82%334.64万
--170.5万
-其他应付款
169.88%265.86万
169.88%265.86万
1,059.23%1,071.85万
136.36%184.91万
28.85%161.13万
-21.60%98.51万
-21.60%98.51万
-57.88%92.46万
78.31%78.23万
--125.05万
应计费用
8.17%2,068.56万
8.17%2,068.56万
5.65%2,199.46万
33.20%2,194.42万
67.22%2,010.35万
169.41%1,912.24万
169.41%1,912.24万
76.21%2,081.85万
134.41%1,647.46万
--1,202.2万
短期借款与租赁负债
-4.50%305.23万
-4.50%305.23万
53.59%281.11万
70.72%301.07万
121.76%420.35万
120.29%319.61万
120.29%319.61万
37.00%183.03万
88.22%176.35万
--189.55万
-短期租赁负债
-4.50%305.23万
-4.50%305.23万
53.59%281.11万
70.72%301.07万
121.76%420.35万
120.29%319.61万
120.29%319.61万
37.00%183.03万
88.22%176.35万
--189.55万
递延负债
-26.76%3,440.3万
-26.76%3,440.3万
-33.29%2,748.99万
-9.29%3,749.98万
-28.29%3,716.9万
16.15%4,697.03万
16.15%4,697.03万
-7.12%4,120.71万
40.00%4,134.12万
--5,183.18万
流动负债总额
-25.26%8,289.4万
-25.26%8,289.4万
-8.00%8,096.05万
-0.61%8,358.29万
-2.51%8,743.28万
79.68%1.11亿
79.68%1.11亿
26.52%8,800.45万
92.14%8,409.79万
--8,968.17万
非流动负债
长期拨备
82.67%274.78万
82.67%274.78万
85.79%153.73万
76.22%158.17万
59.66%154.57万
107.56%150.43万
107.56%150.43万
14.98%82.75万
20.99%89.75万
--96.81万
长期借款与租赁负债
54.57%2,105.38万
54.57%2,105.38万
243.00%1,951.9万
226.57%2,066.02万
173.20%1,997.47万
146.15%1,362.08万
146.15%1,362.08万
7.49%569.07万
84.32%632.64万
--731.15万
-长期借款
2.91%38.98万
2.91%38.98万
7.16%37.33万
3.99%38.34万
-2.58%38.52万
-5.18%37.88万
-5.18%37.88万
-14.92%34.84万
--36.87万
--39.54万
-长期租赁负债
56.05%2,066.4万
56.05%2,066.4万
258.38%1,914.57万
240.35%2,027.67万
183.25%1,958.96万
157.93%1,324.2万
157.93%1,324.2万
9.37%534.23万
73.58%595.77万
--691.61万
递延负债
13.21%9,075.27万
13.21%9,075.27万
4.32%8,973.17万
-25.57%7,916.2万
-30.24%8,316.98万
152.97%8,016.6万
152.97%8,016.6万
235.71%8,601.68万
420.49%1.06亿
--1.19亿
非流动负债总额
19.64%1.15亿
19.64%1.15亿
19.73%1.11亿
-10.72%1.01亿
-17.46%1.05亿
152.31%9,574.74万
152.31%9,574.74万
192.49%9,253.49万
361.56%1.14亿
--1.28亿
总负债
-4.46%1.97亿
-4.46%1.97亿
6.21%1.92亿
-6.42%1.85亿
-11.29%1.93亿
107.33%2.07亿
107.33%2.07亿
78.41%1.81亿
189.10%1.98亿
--2.17亿
所有者权益
股本
8.72%8.03万
8.72%8.03万
11.05%7.56万
5.70%7.82万
-4.17%7.68万
-8.84%7.38万
-8.84%7.38万
-2.44%6.81万
--7.4万
--8.01万
-普通股股本
8.72%8.03万
8.72%8.03万
11.05%7.56万
5.70%7.82万
-4.17%7.68万
-8.84%7.38万
-8.84%7.38万
-2.44%6.81万
--7.4万
--8.01万
留存收益
-603.26%-1.41亿
-603.26%-1.41亿
-229.18%-8,847.38万
-153.17%-5,856.49万
-110.36%-1,616.63万
-84.75%2,796.29万
-84.75%2,796.29万
-75.66%6,849.13万
237.91%1.1亿
--1.56亿
资本公积
5.27%4.65亿
5.27%4.65亿
9.27%4.45亿
4.00%4.6亿
-5.71%4.52亿
-10.32%4.41亿
-10.32%4.41亿
2,083.75%4.07亿
17.37%4.42亿
--4.79亿
不影响留存收益的损益
2.75%6,943.53万
2.75%6,943.53万
7.35%6,674.27万
3.57%6,830.85万
-3.12%6,856.65万
-6.16%6,757.51万
-6.16%6,757.51万
8,288.37%6,217.2万
24,339.16%6,595.67万
--7,077.65万
其他权益
40.24%5,985.3万
40.24%5,985.3万
71.60%5,623.28万
84.96%5,658.72万
142.75%5,045.82万
144.52%4,268.01万
144.52%4,268.01万
153.23%3,277.05万
249.23%3,059.5万
--2,078.63万
股东权益总额
-21.81%4.53亿
-21.81%4.53亿
-15.98%4.79亿
-18.90%5.26亿
-23.68%5.55亿
-24.24%5.8亿
-24.24%5.8亿
81.89%5.71亿
112.15%6.49亿
--7.27亿
总权益
-21.81%4.53亿
-21.81%4.53亿
-15.98%4.79亿
-18.90%5.26亿
-23.68%5.55亿
-24.24%5.8亿
-24.24%5.8亿
81.89%5.71亿
112.15%6.49亿
--7.27亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30(Q2)2022/06/30(Q1)2022/03/31
资产
流动资产
现金及现金等价物和短期投资 -24.71%4.6亿-24.71%4.6亿-28.61%4.47亿-30.86%5.05亿-22.93%5.54亿-19.21%6.11亿-19.21%6.11亿105.00%6.27亿116.45%7.3亿--7.19亿
-现金和现金等价物 -32.84%3.28亿-32.84%3.28亿-74.07%1.33亿-48.56%3.13亿-66.34%2.42亿-35.40%4.89亿-35.40%4.89亿68.23%5.14亿81.28%6.09亿--7.19亿
-短期投资 7.71%1.32亿7.71%1.32亿179.35%3.14亿57.91%1.92亿--3.12亿--1.23亿--1.23亿--1.12亿7,908.00%1.21亿----
应收款项 -10.44%4,576.87万-10.44%4,576.87万127.26%8,579.32万84.04%6,147.72万-62.98%5,077.65万135.15%5,110.55万135.15%5,110.55万35.04%3,775.1万217.95%3,340.41万--1.37亿
-应收账款 578.68%429.56万578.68%429.56万5,977.85%2,443.36万269.81%167.75万-99.23%84.71万-60.56%63.29万-60.56%63.29万-96.01%40.2万46.98%45.36万--1.1亿
-应收利息 -41.87%52.48万-41.87%52.48万--53.93万--71.77万--55.86万--90.28万--90.28万------------
-应收税费 -22.59%3,378.64万-22.59%3,378.64万111.23%5,456.74万137.91%5,314万164.81%4,424.96万132.26%4,364.34万132.26%4,364.34万123.90%2,583.36万133.93%2,233.65万--1,671.02万
-其他应收款 20.85%716.19万20.85%716.19万-45.70%625.3万-44.02%594.2万-48.73%512.13万343.09%592.63万343.09%592.63万81.43%1,151.54万1,535.18%1,061.4万--998.86万
存货 --0--0--0--0--0-87.51%6.05万-87.51%6.05万-7.80%21.66万--19.28万--50.44万
预付费用 5.72%759.37万5.72%759.37万--731.69万--861.09万--993.41万68.79%718.25万68.79%718.25万------------
受限制现金 131.95%241.4万131.95%241.4万-------------55.88%104.08万-55.88%104.08万------------
流动资产合计 -23.06%5.16亿-23.06%5.16亿-18.68%5.4亿-24.73%5.75亿-28.23%6.15亿-14.61%6.7亿-14.61%6.7亿99.06%6.65亿114.20%7.64亿--8.57亿
非流动资产
固定资产净额 35.42%8,594.63万35.42%8,594.63万115.59%8,276.74万182.08%8,579.14万174.52%8,003.77万238.45%6,346.53万238.45%6,346.53万127.40%3,839.2万139.33%3,041.43万--2,915.52万
-固定资产 51.91%1.12亿51.91%1.12亿115.59%8,276.74万182.08%8,579.14万174.52%8,003.77万207.22%7,392.63万207.22%7,392.63万127.40%3,839.2万139.33%3,041.43万--2,915.52万
-累计折旧 -151.93%-2,635.45万-151.93%-2,635.45万-------------96.97%-1,046.1万-96.97%-1,046.1万------------
商誉及其他无形资产 -8.65%4,413.43万-8.65%4,413.43万-4.50%4,370.01万-7.36%4,624.32万-13.22%4,762.33万-15.40%4,831.48万-15.40%4,831.48万-23.57%4,575.77万11,423.41%4,991.87万--5,487.8万
-商誉 3.02%788.04万3.02%788.04万7.28%754.99万3.96%774.95万-2.64%776.55万-5.30%764.97万-5.30%764.97万-14.78%703.74万3,013.35%745.44万--797.61万
-其他无形资产 -10.85%3,625.4万-10.85%3,625.4万-6.64%3,615.01万-9.35%3,849.38万-15.02%3,985.78万-17.06%4,066.51万-17.06%4,066.51万-24.97%3,872.03万21,815.85%4,246.43万--4,690.19万
投资和预付款 13.75%295.29万13.75%295.29万12.05%269.52万3.99%270.55万-5.06%284.86万-25.13%259.59万-25.13%259.59万-43.04%240.54万-44.19%260.16万--300.02万
长期应收款 597.90%84.46万597.90%84.46万636.41%82.23万556.19%79.59万505.30%79.51万-10.33%12.1万-10.33%12.1万-16.83%11.17万--12.13万--13.14万
非流动递延资产 -27.94%87.9万-27.94%87.9万--81.5万--95.48万--109.98万--121.99万--121.99万------------
非流动资产合计 16.45%1.35亿16.45%1.35亿50.92%1.31亿64.34%1.36亿51.90%1.32亿45.62%1.16亿45.62%1.16亿6.85%8,666.67万366.54%8,305.6万--8,716.49万
总资产 -17.25%6.51亿-17.25%6.51亿-10.65%6.71亿-15.99%7.11亿-20.83%7.47亿-9.08%7.86亿-9.08%7.86亿81.04%7.51亿126.21%8.47亿--9.44亿
负债
流动负债
应付款项 -40.53%2,475.32万-40.53%2,475.32万18.70%2,866.49万-13.83%2,112.81万8.46%2,595.68万226.70%4,162.36万226.70%4,162.36万100.50%2,414.85万290.73%2,451.85万--2,393.24万
-应付账款 -61.18%1,444.09万-61.18%1,444.09万-35.95%1,258.4万-35.51%1,314.91万-11.00%1,866.93万338.22%3,720.15万338.22%3,720.15万149.31%1,964.6万280.98%2,038.98万--2,097.68万
-应付税费 122.68%765.36万122.68%765.36万49.87%536.23万83.18%612.99万232.90%567.61万14.76%343.7万14.76%343.7万81.77%357.79万590.82%334.64万--170.5万
-其他应付款 169.88%265.86万169.88%265.86万1,059.23%1,071.85万136.36%184.91万28.85%161.13万-21.60%98.51万-21.60%98.51万-57.88%92.46万78.31%78.23万--125.05万
应计费用 8.17%2,068.56万8.17%2,068.56万5.65%2,199.46万33.20%2,194.42万67.22%2,010.35万169.41%1,912.24万169.41%1,912.24万76.21%2,081.85万134.41%1,647.46万--1,202.2万
短期借款与租赁负债 -4.50%305.23万-4.50%305.23万53.59%281.11万70.72%301.07万121.76%420.35万120.29%319.61万120.29%319.61万37.00%183.03万88.22%176.35万--189.55万
-短期租赁负债 -4.50%305.23万-4.50%305.23万53.59%281.11万70.72%301.07万121.76%420.35万120.29%319.61万120.29%319.61万37.00%183.03万88.22%176.35万--189.55万
递延负债 -26.76%3,440.3万-26.76%3,440.3万-33.29%2,748.99万-9.29%3,749.98万-28.29%3,716.9万16.15%4,697.03万16.15%4,697.03万-7.12%4,120.71万40.00%4,134.12万--5,183.18万
流动负债总额 -25.26%8,289.4万-25.26%8,289.4万-8.00%8,096.05万-0.61%8,358.29万-2.51%8,743.28万79.68%1.11亿79.68%1.11亿26.52%8,800.45万92.14%8,409.79万--8,968.17万
非流动负债
长期拨备 82.67%274.78万82.67%274.78万85.79%153.73万76.22%158.17万59.66%154.57万107.56%150.43万107.56%150.43万14.98%82.75万20.99%89.75万--96.81万
长期借款与租赁负债 54.57%2,105.38万54.57%2,105.38万243.00%1,951.9万226.57%2,066.02万173.20%1,997.47万146.15%1,362.08万146.15%1,362.08万7.49%569.07万84.32%632.64万--731.15万
-长期借款 2.91%38.98万2.91%38.98万7.16%37.33万3.99%38.34万-2.58%38.52万-5.18%37.88万-5.18%37.88万-14.92%34.84万--36.87万--39.54万
-长期租赁负债 56.05%2,066.4万56.05%2,066.4万258.38%1,914.57万240.35%2,027.67万183.25%1,958.96万157.93%1,324.2万157.93%1,324.2万9.37%534.23万73.58%595.77万--691.61万
递延负债 13.21%9,075.27万13.21%9,075.27万4.32%8,973.17万-25.57%7,916.2万-30.24%8,316.98万152.97%8,016.6万152.97%8,016.6万235.71%8,601.68万420.49%1.06亿--1.19亿
非流动负债总额 19.64%1.15亿19.64%1.15亿19.73%1.11亿-10.72%1.01亿-17.46%1.05亿152.31%9,574.74万152.31%9,574.74万192.49%9,253.49万361.56%1.14亿--1.28亿
总负债 -4.46%1.97亿-4.46%1.97亿6.21%1.92亿-6.42%1.85亿-11.29%1.93亿107.33%2.07亿107.33%2.07亿78.41%1.81亿189.10%1.98亿--2.17亿
所有者权益
股本 8.72%8.03万8.72%8.03万11.05%7.56万5.70%7.82万-4.17%7.68万-8.84%7.38万-8.84%7.38万-2.44%6.81万--7.4万--8.01万
-普通股股本 8.72%8.03万8.72%8.03万11.05%7.56万5.70%7.82万-4.17%7.68万-8.84%7.38万-8.84%7.38万-2.44%6.81万--7.4万--8.01万
留存收益 -603.26%-1.41亿-603.26%-1.41亿-229.18%-8,847.38万-153.17%-5,856.49万-110.36%-1,616.63万-84.75%2,796.29万-84.75%2,796.29万-75.66%6,849.13万237.91%1.1亿--1.56亿
资本公积 5.27%4.65亿5.27%4.65亿9.27%4.45亿4.00%4.6亿-5.71%4.52亿-10.32%4.41亿-10.32%4.41亿2,083.75%4.07亿17.37%4.42亿--4.79亿
不影响留存收益的损益 2.75%6,943.53万2.75%6,943.53万7.35%6,674.27万3.57%6,830.85万-3.12%6,856.65万-6.16%6,757.51万-6.16%6,757.51万8,288.37%6,217.2万24,339.16%6,595.67万--7,077.65万
其他权益 40.24%5,985.3万40.24%5,985.3万71.60%5,623.28万84.96%5,658.72万142.75%5,045.82万144.52%4,268.01万144.52%4,268.01万153.23%3,277.05万249.23%3,059.5万--2,078.63万
股东权益总额 -21.81%4.53亿-21.81%4.53亿-15.98%4.79亿-18.90%5.26亿-23.68%5.55亿-24.24%5.8亿-24.24%5.8亿81.89%5.71亿112.15%6.49亿--7.27亿
总权益 -21.81%4.53亿-21.81%4.53亿-15.98%4.79亿-18.90%5.26亿-23.68%5.55亿-24.24%5.8亿-24.24%5.8亿81.89%5.71亿112.15%6.49亿--7.27亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
美股
综合热度
股票代码
最新价
涨跌幅