沪深市场个股详情

002838 道恩股份

添加自选
  • 11.10
  • +0.02+0.18%
休市中 04/30 15:00 (北京)
49.73亿总市值35.35市盈率TTM

道恩股份关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
营业总收入
14.71%12.07亿
0.41%45.44亿
1.53%33.64亿
-1.03%22.39亿
-11.87%10.52亿
6.21%45.26亿
13.15%33.13亿
16.77%22.62亿
18.85%11.94亿
-3.64%42.61亿
营业收入
14.71%12.07亿
0.41%45.44亿
1.53%33.64亿
-1.03%22.39亿
-11.87%10.52亿
6.21%45.26亿
13.15%33.13亿
16.77%22.62亿
18.85%11.94亿
-3.64%42.61亿
其他业务收入
----
-5.83%2.23亿
----
131.97%3.21亿
----
-30.23%2.37亿
----
55.96%1.39亿
----
75.26%3.4亿
营业总成本
15.29%11.73亿
0.29%43.96亿
2.45%32.75亿
0.06%21.79亿
-11.43%10.18亿
8.35%43.84亿
14.70%31.96亿
19.65%21.78亿
24.66%11.49亿
14.14%40.46亿
营业成本
14.95%10.73亿
-1.94%40.04亿
-0.12%30.03亿
-2.30%20.07亿
-13.86%9.34亿
9.21%40.84亿
16.98%30.06亿
22.07%20.55亿
26.47%10.84亿
17.04%37.39亿
营业税金及附加
5.26%361.2万
13.66%1,914.2万
19.16%1,500.05万
-3.16%837.3万
-31.28%343.16万
27.34%1,684.08万
36.74%1,258.83万
56.71%864.6万
61.46%499.38万
-40.67%1,322.54万
销售费用
33.66%1,276.03万
49.35%4,816.53万
42.42%3,439.97万
38.01%2,094.83万
33.11%954.71万
15.83%3,224.92万
10.00%2,415.3万
-1.03%1,517.89万
10.71%717.23万
14.83%2,784.08万
管理费用
51.52%2,429.05万
25.17%1.02亿
30.40%6,634.63万
28.82%3,967.69万
22.69%1,603.16万
12.51%8,176.34万
-19.53%5,088.02万
-17.18%3,079.97万
-22.61%1,306.72万
-26.77%7,266.95万
财务费用
22.06%1,007.18万
782.17%3,678.84万
3,166.04%3,123.42万
439.93%1,790.7万
37.82%825.14万
-88.51%417.02万
-96.23%95.63万
-81.26%331.66万
-17.95%598.7万
64.51%3,629.95万
-利息费用
33.50%1,093.33万
88.28%3,447.79万
19.43%3,207.54万
-0.25%1,675.5万
-11.42%818.95万
-47.92%1,831.17万
4.26%2,685.72万
-3.17%1,679.64万
7.56%924.56万
37.32%3,516.14万
-利息收入
80.60%-79.56万
-3.78%-491.65万
26.10%-1,222.39万
65.79%-241.49万
-20.92%-410.01万
-65.97%-473.76万
-630.14%-1,654.15万
-354.46%-705.81万
-387.94%-339.06万
68.06%-285.44万
研发费用
5.46%4,924.85万
12.46%1.85亿
23.44%1.25亿
30.16%8,458.81万
37.95%4,669.7万
5.35%1.65亿
4.57%1.02亿
6.37%6,498.89万
9.68%3,384.98万
-13.93%1.56亿
信用减值损失
33.32%-6.44万
-143.43%-886.75万
-629.87%-213.42万
-253.01%-213.12万
-108.21%-9.65万
-143.65%-364.28万
-112.18%-29.24万
-30.58%139.28万
3,129.41%117.56万
300.34%834.52万
资产减值损失
309.33%92.15万
2.46%-862.64万
----
----
2,673.56%22.51万
-7.02%-884.37万
99.80%-8,747.73
92.48%-16.68万
---8,747.73
6.86%-826.32万
非经营性净收益
58.82%1,114.44万
-17.83%2,160.22万
-25.52%2,203万
-39.75%1,447.54万
-54.83%701.72万
-38.97%2,629.02万
11.69%2,958.04万
45.41%2,402.52万
65.96%1,553.45万
-17.44%4,307.84万
公允价值变动净收益
99.19%-1,741.09
-5.74%179.93万
163.66%183.27万
-69.17%5.01万
-217.06%-21.37万
204.60%190.88万
156.39%69.51万
-37.28%16.24万
113.33%18.26万
-213.66%-182.5万
投资净收益
-31.22%235.7万
19.29%1,127.96万
-5.91%691.17万
14.18%491.52万
6.40%342.68万
-59.87%945.59万
-48.61%734.61万
-52.19%430.47万
-48.30%322.06万
-51.12%2,356.42万
-其中:对联营合营企业的投资收益
86.08%195.42万
-14.05%657.72万
-74.74%168.45万
-59.59%168.45万
-67.08%105.02万
-59.72%765.2万
-31.46%666.81万
-41.01%416.81万
-1.97%319万
-52.13%1,899.63万
资产处置收益
----
133.69%9.73万
110.39%3.77万
2,530.95%3.42万
----
78.39%-28.88万
101.67%1.79万
99.82%-1,405.95
97.27%-1,405.95
40.49%-133.64万
其他收益
115.81%793.2万
-6.43%2,591.98万
-29.51%1,538.2万
-36.69%1,160.71万
-66.48%367.56万
22.60%2,770.07万
32.08%2,182.23万
122.17%1,833.37万
142.81%1,096.59万
28.01%2,259.36万
营业利润
7.85%4,441.09万
0.68%1.7亿
-24.16%1.11亿
-31.51%7,431.47万
-31.43%4,117.86万
-34.81%1.68亿
-12.84%1.46亿
-18.84%1.09亿
-34.63%6,005.51万
-72.21%2.58亿
加:营业外收入
-13.80%8.37万
-8.86%69.9万
-73.34%43.33万
-80.00%29.5万
-93.06%9.72万
-93.53%76.7万
-85.64%162.53万
-86.69%147.52万
276.35%139.9万
-83.36%1,185.19万
减:营业外支出
-84.16%4.39万
146.76%108.25万
212.81%70.29万
530.42%56.18万
31,315.38%27.74万
-88.95%43.87万
-32.03%22.47万
-40.85%8.91万
-99.04%883.14
1,775.37%397.15万
利润总额
8.42%4,445.07万
0.26%1.69亿
-25.06%1.1亿
-32.62%7,404.79万
-33.29%4,099.83万
-36.62%1.69亿
-17.43%1.47亿
-24.02%1.1亿
-33.31%6,145.32万
-73.40%2.66亿
减:所得税费用
14.65%535.76万
498.86%1,408.29万
-52.17%607.57万
-45.30%499.06万
-23.56%467.31万
-87.68%235.16万
-1.16%1,270.13万
-58.91%912.4万
-55.67%611.34万
-85.51%1,909.03万
净利润
7.62%3,909.3万
-6.79%1.55亿
-22.51%1.04亿
-31.47%6,905.73万
-34.36%3,632.53万
-32.67%1.66亿
-18.69%1.35亿
-17.69%1.01亿
-29.38%5,533.98万
-71.56%2.47亿
持续经营净利润
7.62%3,909.3万
-6.79%1.55亿
-22.51%1.04亿
-31.47%6,905.73万
-34.36%3,632.53万
-32.67%1.66亿
-18.69%1.35亿
-17.69%1.01亿
-29.38%5,533.98万
-71.56%2.47亿
减：少数股东损益
122.42%378.93万
8.09%1,512.67万
-40.15%649.06万
-53.62%378.65万
-57.87%170.37万
-33.53%1,399.41万
-32.88%1,084.44万
-33.06%816.45万
-50.74%404.37万
49.56%2,105.25万
归属于母公司所有者的净利润
1.97%3,530.37万
-8.15%1.4亿
-20.96%9,786.79万
-29.51%6,527.07万
-32.51%3,462.16万
-32.59%1.52亿
-17.15%1.24亿
-15.99%9,260.18万
-26.88%5,129.61万
-73.55%2.26亿
每股收益
基本每股收益
0.00%0.08
-13.89%0.31
-26.67%0.22
-34.78%0.15
-38.46%0.08
-34.55%0.36
-18.92%0.3
-14.81%0.23
-23.53%0.13
-73.93%0.55
稀释每股收益
0.00%0.08
-13.89%0.31
-26.67%0.22
-34.78%0.15
-38.46%0.08
-34.55%0.36
-18.92%0.3
-14.81%0.23
-23.53%0.13
-73.43%0.55
其他综合收益
20.78%-112.58万
-240.31%-418.75万
-149.27%-567.55万
-122.30%-293.28万
46.62%-142.12万
149,823.99%298.44万
1,151.87万
1,314.92万
-266.22万
-1,993.25
归属于母公司所有者的其他综合收益总额
20.78%-81.06万
-240.31%-301.5万
-149.27%-408.64万
-122.30%-211.16万
46.62%-102.32万
149,823.99%214.87万
--829.34万
--946.74万
---191.68万
---1,435.14
归属于少数股东的其他综合收益总额
20.78%-31.52万
-240.31%-117.25万
-149.27%-158.91万
-122.30%-82.12万
46.62%-39.79万
149,823.99%83.56万
--322.52万
--368.18万
---74.54万
---558.11
综合收益总额
8.78%3,796.73万
-10.90%1.51亿
-32.50%9,868.3万
-41.95%6,612.45万
-33.74%3,490.41万
-31.46%1.69亿
-11.73%1.46亿
-6.95%1.14亿
-32.77%5,267.76万
-71.56%2.47亿
归属于母公司所有者的综合收益总额
2.66%3,449.32万
-11.38%1.37亿
-29.02%9,378.16万
-38.12%6,315.92万
-31.96%3,359.83万
-31.64%1.55亿
-11.61%1.32亿
-7.40%1.02亿
-29.61%4,937.93万
-73.55%2.26亿
归属于少数股东的综合收益总额
166.06%347.41万
-5.90%1,395.42万
-65.16%490.14万
-74.97%296.54万
-60.41%130.58万
-29.56%1,482.97万
-12.92%1,406.96万
-2.87%1,184.63万
-59.82%329.82万
49.56%2,105.19万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
营业总收入 14.71%12.07亿0.41%45.44亿1.53%33.64亿-1.03%22.39亿-11.87%10.52亿6.21%45.26亿13.15%33.13亿16.77%22.62亿18.85%11.94亿-3.64%42.61亿
营业收入 14.71%12.07亿0.41%45.44亿1.53%33.64亿-1.03%22.39亿-11.87%10.52亿6.21%45.26亿13.15%33.13亿16.77%22.62亿18.85%11.94亿-3.64%42.61亿
其他业务收入 -----5.83%2.23亿----131.97%3.21亿-----30.23%2.37亿----55.96%1.39亿----75.26%3.4亿
营业总成本 15.29%11.73亿0.29%43.96亿2.45%32.75亿0.06%21.79亿-11.43%10.18亿8.35%43.84亿14.70%31.96亿19.65%21.78亿24.66%11.49亿14.14%40.46亿
营业成本 14.95%10.73亿-1.94%40.04亿-0.12%30.03亿-2.30%20.07亿-13.86%9.34亿9.21%40.84亿16.98%30.06亿22.07%20.55亿26.47%10.84亿17.04%37.39亿
营业税金及附加 5.26%361.2万13.66%1,914.2万19.16%1,500.05万-3.16%837.3万-31.28%343.16万27.34%1,684.08万36.74%1,258.83万56.71%864.6万61.46%499.38万-40.67%1,322.54万
销售费用 33.66%1,276.03万49.35%4,816.53万42.42%3,439.97万38.01%2,094.83万33.11%954.71万15.83%3,224.92万10.00%2,415.3万-1.03%1,517.89万10.71%717.23万14.83%2,784.08万
管理费用 51.52%2,429.05万25.17%1.02亿30.40%6,634.63万28.82%3,967.69万22.69%1,603.16万12.51%8,176.34万-19.53%5,088.02万-17.18%3,079.97万-22.61%1,306.72万-26.77%7,266.95万
财务费用 22.06%1,007.18万782.17%3,678.84万3,166.04%3,123.42万439.93%1,790.7万37.82%825.14万-88.51%417.02万-96.23%95.63万-81.26%331.66万-17.95%598.7万64.51%3,629.95万
-利息费用 33.50%1,093.33万88.28%3,447.79万19.43%3,207.54万-0.25%1,675.5万-11.42%818.95万-47.92%1,831.17万4.26%2,685.72万-3.17%1,679.64万7.56%924.56万37.32%3,516.14万
-利息收入 80.60%-79.56万-3.78%-491.65万26.10%-1,222.39万65.79%-241.49万-20.92%-410.01万-65.97%-473.76万-630.14%-1,654.15万-354.46%-705.81万-387.94%-339.06万68.06%-285.44万
研发费用 5.46%4,924.85万12.46%1.85亿23.44%1.25亿30.16%8,458.81万37.95%4,669.7万5.35%1.65亿4.57%1.02亿6.37%6,498.89万9.68%3,384.98万-13.93%1.56亿
信用减值损失 33.32%-6.44万-143.43%-886.75万-629.87%-213.42万-253.01%-213.12万-108.21%-9.65万-143.65%-364.28万-112.18%-29.24万-30.58%139.28万3,129.41%117.56万300.34%834.52万
资产减值损失 309.33%92.15万2.46%-862.64万--------2,673.56%22.51万-7.02%-884.37万99.80%-8,747.7392.48%-16.68万---8,747.736.86%-826.32万
非经营性净收益 58.82%1,114.44万-17.83%2,160.22万-25.52%2,203万-39.75%1,447.54万-54.83%701.72万-38.97%2,629.02万11.69%2,958.04万45.41%2,402.52万65.96%1,553.45万-17.44%4,307.84万
公允价值变动净收益 99.19%-1,741.09-5.74%179.93万163.66%183.27万-69.17%5.01万-217.06%-21.37万204.60%190.88万156.39%69.51万-37.28%16.24万113.33%18.26万-213.66%-182.5万
投资净收益 -31.22%235.7万19.29%1,127.96万-5.91%691.17万14.18%491.52万6.40%342.68万-59.87%945.59万-48.61%734.61万-52.19%430.47万-48.30%322.06万-51.12%2,356.42万
-其中:对联营合营企业的投资收益 86.08%195.42万-14.05%657.72万-74.74%168.45万-59.59%168.45万-67.08%105.02万-59.72%765.2万-31.46%666.81万-41.01%416.81万-1.97%319万-52.13%1,899.63万
资产处置收益 ----133.69%9.73万110.39%3.77万2,530.95%3.42万----78.39%-28.88万101.67%1.79万99.82%-1,405.9597.27%-1,405.9540.49%-133.64万
其他收益 115.81%793.2万-6.43%2,591.98万-29.51%1,538.2万-36.69%1,160.71万-66.48%367.56万22.60%2,770.07万32.08%2,182.23万122.17%1,833.37万142.81%1,096.59万28.01%2,259.36万
营业利润 7.85%4,441.09万0.68%1.7亿-24.16%1.11亿-31.51%7,431.47万-31.43%4,117.86万-34.81%1.68亿-12.84%1.46亿-18.84%1.09亿-34.63%6,005.51万-72.21%2.58亿
加:营业外收入 -13.80%8.37万-8.86%69.9万-73.34%43.33万-80.00%29.5万-93.06%9.72万-93.53%76.7万-85.64%162.53万-86.69%147.52万276.35%139.9万-83.36%1,185.19万
减:营业外支出 -84.16%4.39万146.76%108.25万212.81%70.29万530.42%56.18万31,315.38%27.74万-88.95%43.87万-32.03%22.47万-40.85%8.91万-99.04%883.141,775.37%397.15万
利润总额 8.42%4,445.07万0.26%1.69亿-25.06%1.1亿-32.62%7,404.79万-33.29%4,099.83万-36.62%1.69亿-17.43%1.47亿-24.02%1.1亿-33.31%6,145.32万-73.40%2.66亿
减:所得税费用 14.65%535.76万498.86%1,408.29万-52.17%607.57万-45.30%499.06万-23.56%467.31万-87.68%235.16万-1.16%1,270.13万-58.91%912.4万-55.67%611.34万-85.51%1,909.03万
净利润 7.62%3,909.3万-6.79%1.55亿-22.51%1.04亿-31.47%6,905.73万-34.36%3,632.53万-32.67%1.66亿-18.69%1.35亿-17.69%1.01亿-29.38%5,533.98万-71.56%2.47亿
持续经营净利润 7.62%3,909.3万-6.79%1.55亿-22.51%1.04亿-31.47%6,905.73万-34.36%3,632.53万-32.67%1.66亿-18.69%1.35亿-17.69%1.01亿-29.38%5,533.98万-71.56%2.47亿
减：少数股东损益 122.42%378.93万8.09%1,512.67万-40.15%649.06万-53.62%378.65万-57.87%170.37万-33.53%1,399.41万-32.88%1,084.44万-33.06%816.45万-50.74%404.37万49.56%2,105.25万
归属于母公司所有者的净利润 1.97%3,530.37万-8.15%1.4亿-20.96%9,786.79万-29.51%6,527.07万-32.51%3,462.16万-32.59%1.52亿-17.15%1.24亿-15.99%9,260.18万-26.88%5,129.61万-73.55%2.26亿
每股收益
基本每股收益 0.00%0.08-13.89%0.31-26.67%0.22-34.78%0.15-38.46%0.08-34.55%0.36-18.92%0.3-14.81%0.23-23.53%0.13-73.93%0.55
稀释每股收益 0.00%0.08-13.89%0.31-26.67%0.22-34.78%0.15-38.46%0.08-34.55%0.36-18.92%0.3-14.81%0.23-23.53%0.13-73.43%0.55
其他综合收益 20.78%-112.58万-240.31%-418.75万-149.27%-567.55万-122.30%-293.28万46.62%-142.12万149,823.99%298.44万1,151.87万1,314.92万-266.22万-1,993.25
归属于母公司所有者的其他综合收益总额 20.78%-81.06万-240.31%-301.5万-149.27%-408.64万-122.30%-211.16万46.62%-102.32万149,823.99%214.87万--829.34万--946.74万---191.68万---1,435.14
归属于少数股东的其他综合收益总额 20.78%-31.52万-240.31%-117.25万-149.27%-158.91万-122.30%-82.12万46.62%-39.79万149,823.99%83.56万--322.52万--368.18万---74.54万---558.11
综合收益总额 8.78%3,796.73万-10.90%1.51亿-32.50%9,868.3万-41.95%6,612.45万-33.74%3,490.41万-31.46%1.69亿-11.73%1.46亿-6.95%1.14亿-32.77%5,267.76万-71.56%2.47亿
归属于母公司所有者的综合收益总额 2.66%3,449.32万-11.38%1.37亿-29.02%9,378.16万-38.12%6,315.92万-31.96%3,359.83万-31.64%1.55亿-11.61%1.32亿-7.40%1.02亿-29.61%4,937.93万-73.55%2.26亿
归属于少数股东的综合收益总额 166.06%347.41万-5.90%1,395.42万-65.16%490.14万-74.97%296.54万-60.41%130.58万-29.56%1,482.97万-12.92%1,406.96万-2.87%1,184.63万-59.82%329.82万49.56%2,105.19万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)

FY：Financial Year 年度报告，相当于上市公司向SEC披露的10-K文件。

Q：Quarter 季度报告，相当于上市公司向SEC披露的10-Q文件，其中Q1、Q2、Q3、Q4为单季报，跨度为3个月；Q6、Q9为累计季报，Q6为6个月，Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅