Brokers│2022E Non-IFRS NP (RMB)│YoY Change

CLSA│122.878 billion│-0.7%
$海通国际(00665.HK)$│121.726 billion│-1.7%
China Securities│120.106 billion│-3%
$SWHY(06806.HK)$│119.692 billion│-3.3%
$DBS Group Holdings(D05.SG)$ │119.592 billion│-3.4%
GF Securities│118.841 billion│-4%
$GTJA(02611.HK)$│117.641 billion│-5%
$瑞士信贷(CS.US)$ │117.449 billion│-5.1%
$CICC(03908.HK)$ │116.778 billion│-5.7%
$HSBC HOLDINGS(00005.HK)$│116.553 billion│-5.8%
$MINSHENG BANK(01988.HK)$│116.153 billion│-6.2%
$Citigroup(C.US)$ │115.629 billion│-6.6%
$Goldman Sachs(GS.US)$ │115.503 billion│-6.7%
$Jefferies Financial(JEF.US)$ │115.447 billion│-6.7%
BNP Paribas│114.764 billion│-7.3%
$CITIC SEC(06030.HK)$│114.714 billion│-7.3%
$UBS Group(UBS.US)$ │114.488 billion│-7.5%
Daiwa│114.407 billion│-7.6%
$Nomura Holdings(NMR.US)$│112.301 billion│-9.3%
$Morgan Stanley(MS.US)$ │111.104 billion│-10.2%
$JPMorgan(JPM.US)$ │109.672 billion│-11.4%
Based on 2021 non-IFRS net profit of RMB123.788 billion.